← Uni-Trade Stadium /

Financials

MB200081948
Dashboard › Uni-Trade Stadium › Financial Intelligence

Uni-Trade Stadium

6320 SINATRA DR, Laredo, TX 78041 · TABC MB200081948

Mixed Beverage Laredo Market Enriched 2026-07-10
$465,468 Annual gross (L12M) ▲ 21.7% latest MoM Click for monthly detail
$46,547 Avg monthly ▲ 28.6% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $130,694/yr est. net Click for cost model
$327k–$457k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Stadium / Arena, liquor is typically only 50–75% of total business revenue. Concessions liquor + food. Estimated total revenue (rough): $620,624 – $930,936/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Uni-Trade Stadium My bars

Executive Summary

Click to expand full narrative

Uni-Trade Stadium is a mixed-beverage licensed establishment at 6320 SINATRA DR, Laredo, Texas (TABC MB200081948). Over the most recent 12 months it reported $465,468 in gross alcohol sales, averaging $46,547/month with a best month of $137,257. Sales mix: ~16% liquor · 84% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $130,694 (~28% margin). Acquisition value is estimated at $327k–$457k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$465,468
Avg monthly
$46,547
Best month
$137,257
Jul 2025
Sales mix
16% Liq
84% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,073/mo
NNN CAM / insurance$611/mo
Total occupancy$4,780/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $465,468 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$465,468
COGS (24%)−$111,712
Labor (14%)−$65,166
Occupancy−$51,620
TX MB gross tax (6.7%)−$31,186
Utilities / ins / mktg (8%)−$37,237
Card surcharge net+$5,120
Net profit $173,667
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$465,468
COGS (27%)−$125,676
Labor (17%)−$79,130
Occupancy−$57,355
TX MB gross tax (6.7%)−$31,186
Utilities / ins / mktg (10%)−$46,547
Card surcharge net+$5,120
Net profit $130,694
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$465,468
COGS (30%)−$139,640
Labor (22%)−$102,403
Occupancy−$63,091
TX MB gross tax (6.7%)−$31,186
Utilities / ins / mktg (12%)−$55,856
Card surcharge net+$5,120
Net profit $78,411
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee City Of Laredo (2988468) looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $130,694/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$130,694 net) estimated

Revenue multiple
$233k–$372k
0.5–0.8× gross
SDE multiple
$327k–$457k
2.5–3.5× earnings
Cap rate
$396k–$523k
25–33%
Suggested range
$327k–$457k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-05

No federal lawsuits — past or pending