← Velvet Taco Mckinney /

Financials

MB200152919
Dashboard › Velvet Taco Mckinney › Financial Intelligence

Velvet Taco Mckinney

8565 W UNIVERSITY DR, Mckinney, TX 75071 · TABC MB200152919

Mixed Beverage Mckinney Market Enriched 2026-09-08
$149,937 Annual gross (L12M) ▲ 9.4% latest MoM Click for monthly detail
$12,495 Avg monthly ▼ 26.4% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $41,420/yr est. net Click for cost model
$104k–$145k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $428,391 – $749,685/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Velvet Taco Mckinney My bars

Executive Summary

Click to expand full narrative

Velvet Taco Mckinney is a mixed-beverage licensed establishment at 8565 W UNIVERSITY DR, Mckinney, Texas (TABC MB200152919). Over the most recent 12 months it reported $149,937 in gross alcohol sales, averaging $12,495/month with a best month of $21,789. Sales mix: ~92% liquor · 8% beer · 0% wine. The building at this address is owned by ENTERTAINMENT PROPERTIES 360 LLC (126,334 sqft, $0 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $41,420 (~28% margin). Acquisition value is estimated at $104k–$145k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$149,937
Avg monthly
$12,495
Best month
$21,789
Oct 2025
Sales mix
92% Liq
8% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID2974267
Property owner (landlord)ENTERTAINMENT PROPERTIES 360 LLC
Total building SF126,334
Assessed value$0

Velvet Taco Mckinney's share

Est. base rent ~$6/sqft/yr · 2,500 sqft $1,312/mo
NNN CAM / insurance$197/mo
NNN property tax$0/mo
Personal property tax est — no BPP record $88/mo
Total occupancy $1,596/mo

Occupancy analysis

All-in occupancy cost is 12.8% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $149,937 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$149,937
COGS (24%)−$35,985
Labor (14%)−$20,991
Occupancy−$17,239
TX MB gross tax (6.7%)−$10,046
Utilities / ins / mktg (8%)−$11,995
Card surcharge net+$1,649
Net profit $55,330
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$149,937
COGS (27%)−$40,483
Labor (17%)−$25,489
Occupancy−$19,155
TX MB gross tax (6.7%)−$10,046
Utilities / ins / mktg (10%)−$14,994
Card surcharge net+$1,649
Net profit $41,420
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$149,937
COGS (30%)−$44,981
Labor (22%)−$32,986
Occupancy−$21,070
TX MB gross tax (6.7%)−$10,046
Utilities / ins / mktg (12%)−$17,992
Card surcharge net+$1,649
Net profit $24,510
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Taco Libre Beverage Holding LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $41,420/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$41,420 net) estimated

Revenue multiple
$75k–$120k
0.5–0.8× gross
SDE multiple
$104k–$145k
2.5–3.5× earnings
Cap rate
$126k–$166k
25–33%
Suggested range
$104k–$145k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $428,391–$749,685/yr in total revenue (your liquor portion of $149,937 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$428k–$750k
food + liquor + service
Estimated net (10–15%)
$43k–$112k
restaurant margin
Full-business value
$118k–$412k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-27

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.