← Velvet Taco Round Rock /

Financials

MB200092670
Dashboard › Velvet Taco Round Rock › Financial Intelligence

Velvet Taco Round Rock

2131 N INTERSTATE 35, Round Rock, TX 78664 · TABC MB200092670

Mixed Beverage Round Rock Market Enriched 2026-07-12
$209,505 Annual gross (L12M) ▲ 10.7% latest MoM Click for monthly detail
$17,459 Avg monthly ▼ 13.1% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $58,292/yr est. net Click for cost model
$146k–$204k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $598,586 – $1,047,525/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Velvet Taco Round Rock My bars

Executive Summary

Click to expand full narrative

Velvet Taco Round Rock is a mixed-beverage licensed establishment at 2131 N INTERSTATE 35, Round Rock, Texas (TABC MB200092670). Over the most recent 12 months it reported $209,505 in gross alcohol sales, averaging $17,459/month with a best month of $25,913. Sales mix: ~95% liquor · 5% beer · 0% wine. The building at this address is owned by R C CENTER LIMITED PARTNERSHIP $0 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $58,292 (~28% margin). Acquisition value is estimated at $146k–$204k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$209,505
Avg monthly
$17,459
Best month
$25,913
Oct 2025
Sales mix
95% Liq
5% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record IDR302819
Property owner (landlord)R C CENTER LIMITED PARTNERSHIP
Assessed value$0

Velvet Taco Round Rock's share

Est. base rent ~$9/sqft/yr · 2,500 sqft $1,833/mo
NNN CAM / insurance$275/mo
NNN property tax$0/mo
Personal property tax est — no BPP record $88/mo
Total occupancy $2,196/mo

Occupancy analysis

All-in occupancy cost is 12.6% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $209,505 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$209,505
COGS (24%)−$50,281
Labor (14%)−$29,331
Occupancy−$23,713
TX MB gross tax (6.7%)−$14,037
Utilities / ins / mktg (8%)−$16,760
Card surcharge net+$2,305
Net profit $77,687
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$209,505
COGS (27%)−$56,566
Labor (17%)−$35,616
Occupancy−$26,348
TX MB gross tax (6.7%)−$14,037
Utilities / ins / mktg (10%)−$20,950
Card surcharge net+$2,305
Net profit $58,292
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$209,505
COGS (30%)−$62,852
Labor (22%)−$46,091
Occupancy−$28,983
TX MB gross tax (6.7%)−$14,037
Utilities / ins / mktg (12%)−$25,141
Card surcharge net+$2,305
Net profit $34,707
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Taco Libre Beverage Holding LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $58,292/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$58,292 net) estimated

Revenue multiple
$105k–$168k
0.5–0.8× gross
SDE multiple
$146k–$204k
2.5–3.5× earnings
Cap rate
$177k–$233k
25–33%
Suggested range
$146k–$204k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $598,586–$1,047,525/yr in total revenue (your liquor portion of $209,505 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$599k–$1,048k
food + liquor + service
Estimated net (10–15%)
$60k–$157k
restaurant margin
Full-business value
$165k–$576k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-27

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.