← Violet Crown Social Club /

Financials

MB769319
Dashboard › Violet Crown Social Club › Financial Intelligence

Violet Crown Social Club

1111 E 6TH ST, Austin, TX 78702 · TABC MB769319

Mixed Beverage Austin Market Enriched 2026-07-11
$685,759 Annual gross (L12M) ▲ 7.5% latest MoM Click for monthly detail
$57,147 Avg monthly ▲ 4.1% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $153,610/yr est. net Click for cost model
$384k–$538k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $685,759 – $761,954/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Violet Crown Social Club My bars

Executive Summary

Click to expand full narrative

Violet Crown Social Club is a mixed-beverage licensed establishment at 1111 E 6TH ST, Austin, Texas (TABC MB769319). Over the most recent 12 months it reported $685,759 in gross alcohol sales, averaging $57,147/month with a best month of $69,418. Sales mix: ~61% liquor · 39% beer · 0% wine. The building at this address is owned by 1111 SIXTH PROPCO LLC (2,500 sqft, $1,500,007 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $153,610 (~22% margin). Acquisition value is estimated at $384k–$538k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$685,759
Avg monthly
$57,147
Best month
$69,418
Mar 2026
Sales mix
61% Liq
39% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID191765
Property owner (landlord)1111 SIXTH PROPCO LLC
Total building SF2,500
Assessed value$1,500,007

Violet Crown Social Club's share

Est. base rent ~$27/sqft/yr · 3,500 sqft · Class A $7,758/mo
NNN CAM / insurance$1,164/mo
NNN property tax$1,250/mo
Personal property tax est — no BPP record $114/mo
Total occupancy $10,286/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $685,759 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$685,759
COGS (24%)−$164,582
Labor (14%)−$96,006
Occupancy−$111,093
TX MB gross tax (6.7%)−$45,946
Utilities / ins / mktg (8%)−$54,861
Card surcharge net+$7,543
Net profit $220,814
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$685,759
COGS (27%)−$185,155
Labor (17%)−$116,579
Occupancy−$123,437
TX MB gross tax (6.7%)−$45,946
Utilities / ins / mktg (10%)−$68,576
Card surcharge net+$7,543
Net profit $153,610
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$685,759
COGS (30%)−$205,728
Labor (22%)−$150,867
Occupancy−$135,780
TX MB gross tax (6.7%)−$45,946
Utilities / ins / mktg (12%)−$82,291
Card surcharge net+$7,543
Net profit $72,690
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee La Cruda Productions INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $153,610/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$153,610 net) estimated

Revenue multiple
$343k–$549k
0.5–0.8× gross
SDE multiple
$384k–$538k
2.5–3.5× earnings
Cap rate
$465k–$614k
25–33%
Suggested range
$384k–$538k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.