← Wildwood /

Financials

RM1006378
Dashboard › Wildwood › Financial Intelligence

Wildwood

310 TOWN CENTER BLVD, Garland, TX 75040 · TABC RM1006378

Mixed Beverage Garland Market Enriched 2026-08-28
$611,531 Annual gross (L12M) ▼ 38.6% latest MoM Click for monthly detail
$50,961 Avg monthly ▼ 39.7% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $136,983/yr est. net Click for cost model
$342k–$479k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $611,531 – $679,479/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Wildwood My bars

Executive Summary

Click to expand full narrative

Wildwood is a mixed-beverage licensed establishment at 310 TOWN CENTER BLVD, Garland, Texas (TABC RM1006378). Over the most recent 12 months it reported $611,531 in gross alcohol sales, averaging $50,961/month with a best month of $60,914. Sales mix: ~65% liquor · 16% beer · 19% wine. The building at this address is owned by SIMON PROPERTY GROUP (481,813 sqft, $98,325,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $136,983 (~22% margin). Acquisition value is estimated at $342k–$479k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$611,531
Avg monthly
$50,961
Best month
$60,914
Dec 2025
Sales mix
65% Liq
16% Beer · 19% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID26179220011R20000
Property owner (landlord)SIMON PROPERTY GROUP
Total building SF481,813
Assessed value$98,325,000

Wildwood's share

Est. base rent ~$5/sqft/yr · 3,500 sqft · Class A $1,542/mo
NNN CAM / insurance$231/mo
NNN property tax$1,429/mo
Personal property tax own fixtures · Prop 99090112890000000 $5,971/mo
Total occupancy $9,173/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $611,531 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$611,531
COGS (24%)−$146,767
Labor (14%)−$85,614
Occupancy−$99,068
TX MB gross tax (6.7%)−$40,973
Utilities / ins / mktg (8%)−$48,922
Card surcharge net+$6,727
Net profit $196,913
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$611,531
COGS (27%)−$165,113
Labor (17%)−$103,960
Occupancy−$110,076
TX MB gross tax (6.7%)−$40,973
Utilities / ins / mktg (10%)−$61,153
Card surcharge net+$6,727
Net profit $136,983
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$611,531
COGS (30%)−$183,459
Labor (22%)−$134,537
Occupancy−$121,083
TX MB gross tax (6.7%)−$40,973
Utilities / ins / mktg (12%)−$73,384
Card surcharge net+$6,727
Net profit $64,822
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Wildwood Scw LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $136,983/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$136,983 net) estimated

Revenue multiple
$306k–$489k
0.5–0.8× gross
SDE multiple
$342k–$479k
2.5–3.5× earnings
Cap rate
$415k–$548k
25–33%
Suggested range
$342k–$479k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-01

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.