← Buffalo Wild Wings /

Financials

RM922774
Dashboard › Buffalo Wild Wings › Financial Intelligence

Buffalo Wild Wings

7638 82ND ST, Lubbock, TX 79424 · TABC RM922774

Mixed Beverage Lubbock Market Enriched 2026-07-10
$943,478 Annual gross (L12M) ▲ 5.1% latest MoM Click for monthly detail
$78,623 Avg monthly ▲ 3.7% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $265,070/yr est. net Click for cost model
$663k–$928k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $1,347,826 – $1,886,956/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Buffalo Wild Wings My bars

Executive Summary

Click to expand full narrative

Buffalo Wild Wings is a mixed-beverage licensed establishment at 7638 82ND ST, Lubbock, Texas (TABC RM922774). Over the most recent 12 months it reported $943,478 in gross alcohol sales, averaging $78,623/month with a best month of $82,208. Sales mix: ~29% liquor · 71% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $265,070 (~28% margin). Acquisition value is estimated at $663k–$928k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$943,478
Avg monthly
$78,623
Best month
$82,208
Mar 2026
Sales mix
29% Liq
71% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$8,255/mo
NNN CAM / insurance$1,238/mo
Total occupancy$9,675/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $943,478 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$943,478
COGS (24%)−$226,435
Labor (14%)−$132,087
Occupancy−$104,485
TX MB gross tax (6.7%)−$63,213
Utilities / ins / mktg (8%)−$75,478
Card surcharge net+$10,378
Net profit $352,158
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$943,478
COGS (27%)−$254,739
Labor (17%)−$160,391
Occupancy−$116,095
TX MB gross tax (6.7%)−$63,213
Utilities / ins / mktg (10%)−$94,348
Card surcharge net+$10,378
Net profit $265,070
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$943,478
COGS (30%)−$283,043
Labor (22%)−$207,565
Occupancy−$127,704
TX MB gross tax (6.7%)−$63,213
Utilities / ins / mktg (12%)−$113,217
Card surcharge net+$10,378
Net profit $159,113
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Wolfforth Wings LTD looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $265,070/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$265,070 net) estimated

Revenue multiple
$472k–$755k
0.5–0.8× gross
SDE multiple
$663k–$928k
2.5–3.5× earnings
Cap rate
$803k–$1.06M
25–33%
Suggested range
$663k–$928k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-31

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.