← Zaranda /

Financials

MB200147308
Dashboard › Zaranda › Financial Intelligence

Zaranda

1550 LAMAR ST STE 101, Houston, TX 77010 · TABC MB200147308

Mixed Beverage Houston Market Enriched 2026-06-27
$876,194 Annual gross (L12M) ▲ 7.6% latest MoM Click for monthly detail
$109,524 Avg monthly ▲ 16.1% latest vs avg Click for monthly detail
~24% Est. net margin (likely) $210,130/yr est. net Click for cost model
$525k–$735k Est. acquisition range 0.72× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $876,194 – $973,549/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Zaranda My bars

Executive Summary

Click to expand full narrative

Zaranda is a mixed-beverage licensed establishment at 1550 LAMAR ST STE 101, Houston, Texas (TABC MB200147308). Over the most recent 12 months it reported $876,194 in gross alcohol sales, averaging $109,524/month with a best month of $170,355. Sales mix: ~68% liquor · 4% beer · 28% wine. The building at this address is owned by SCD BLK 250 HOUSTON LLC (54,211 sqft, $13,552,750 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $210,130 (~24% margin). Acquisition value is estimated at $525k–$735k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$876,194
Avg monthly
$109,524
Best month
$170,355
Mar 2026
Sales mix
68% Liq
4% Beer · 28% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1419210010001
Property owner (landlord)SCD BLK 250 HOUSTON LLC
Total building SF whole parcel — Zaranda is in STE 10154,211
Zaranda's footprint estimated — suite-level not on file 3,500 sf
Assessed value$13,552,750

Zaranda's share

Est. base rent ~$30/sqft/yr · 3,500 sqft · Class A $8,750/mo
NNN CAM / insurance$1,312/mo
NNN property tax$1,750/mo
Personal property tax est — no BPP record $175/mo
Total occupancy $11,988/mo

Occupancy analysis

All-in occupancy cost is 16.4% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $876,194 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~34%
Revenue$876,194
COGS (24%)−$210,287
Labor (14%)−$122,667
Occupancy−$129,468
TX MB gross tax (6.7%)−$58,705
Utilities / ins / mktg (8%)−$70,096
Card surcharge net+$9,638
Net profit $294,610
Most Likely
Typical bar, light food program, full two-shift staffing
~24%
Revenue$876,194
COGS (27%)−$236,572
Labor (17%)−$148,953
Occupancy−$143,853
TX MB gross tax (6.7%)−$58,705
Utilities / ins / mktg (10%)−$87,619
Card surcharge net+$9,638
Net profit $210,130
Stressed
Heavy food, larger crew, higher rent
~12%
Revenue$876,194
COGS (30%)−$262,858
Labor (22%)−$192,763
Occupancy−$158,238
TX MB gross tax (6.7%)−$58,705
Utilities / ins / mktg (12%)−$105,143
Card surcharge net+$9,638
Net profit $108,125
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Sin Fronteras Hospitality LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $210,130/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$210,130 net) estimated

Revenue multiple
$438k–$701k
0.5–0.8× gross
SDE multiple
$525k–$735k
2.5–3.5× earnings
Cap rate
$637k–$841k
25–33%
Suggested range
$525k–$735k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-26

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.