← EDOKO SUSHI & ROBATA RM1089528
Expired - Original Required BLUE · Bar Since 2020

Edoko Sushi & Robata

5490 STATE HIGHWAY 121, Frisco, TX 75034 · Collin County
Latest receipts
…
Click for monthly breakdown
Trailing 12
$354K
…
Click for YoY comparison
All-time peak
$47K
Jul 2021
Click for ranked months
Liquor split
…
Click for full breakdown
Per open day
…
est. 30 days
Click vs category avg

How they stack up

In Frisco
…
In ZIP 75034
…
In Collin County
…
Statewide
…
2020
License issued
May 2020
Source: BoozeReports.com provides Texas bar, restaurant, and alcohol permit intelligence — including mixed beverage sales, license details, compliance signals, violations, ownership, and estimated business value.
Plain-text summary (for AI / quick reference)
Business name: Edoko Sushi & Robata
City: Frisco, TX · Collin County
Address: 5490 State Highway 121, TX 75034
TABC permit number: RM1089528
Owner / operator: Psalms 111 LLC
Trailing 12-month mixed beverage receipts: $354,153
Latest health inspection score: 94 (Oct 18, 2026) · Frisco inspection
Estimated business value: $222,408 (midpoint, EBITDA-multiple model)
Source: BoozeReports.com — Texas bar & alcohol-permit intelligence platform.
Edoko Sushi & Robata reported $0 in May 2022.

Trailing-12 receipts: $354K (0.0% YoY, 0.0% MoM). Clean compliance record. Located in Frisco. Audit risk flagged as HIGH — see compliance below.

What is this bar worth?

Back-of-envelope · Pro only
Low (-5% margin)
$122K
2.25× EBITDA
Mid (14% margin)Likely
$222K
3.0× EBITDA
High (32% margin)
$478K
3.75× EBITDA
Pro · valuation
Acquisition-grade estimate.
Start free trial →

Based on trailing-12-month gross of $354,153, applying contribution margins of -5–32% and EBITDA multiples of 2.25–3.75×. Confidence: low. Not a formal appraisal — anchor for diligence conversations.

Unlock full analysis →

Sales history · monthly gross receipts

Monthly filings · last 12

Download JSON ↓
Month Total Liquor Beer Wine MoM
Loading monthly filings…

About this establishment

EDOKO SUSHI & ROBATA is a Restaurant Mixed Beverage located in FRISCO, Texas. Its average monthly sales over the last 9 months were $39,350. Its highest-grossing month in that period was July 2021 with $47,324 in sales. Sales have decreased by 16% compared to earlier in the period. Its sales mix is approximately 52% liquor, 9% beer, and 38% wine. The establishment currently holds an Expired - Original Required TABC license. Its BoozeReports audit risk score is rated high based on cash law violations, delinquent history, or irregular sales reporting patterns.

ZIP 75034 performance

See full rankings →
Loading nearby bars…

Location

5490 STATE HIGHWAY 121
FRISCO, TX 75034
Open in Maps

License

Permit typeRestaurant Mixed Beverage
NumberRM1089528
Status ● Expired - Original Required
First filing2020-05-31
Renewed2020-05-26
In business since 2020
Expires2022-05-25
Health score 94 · Frisco inspection · Oct 18, 2026 →
Sales tax filingCurrent
Entity registeredNot found
Franchise tax Below No Tax Due threshold
Owner Psalms 111 LLC Company →
Officers Jin Won Park Managing M

Audit risk

H
HIGH
4 factors flagged
  • Inconsistent liquor reporting pattern
  • Inconsistent wine reporting pattern
  • Inconsistent beer reporting pattern
  • 3 months with $0 reported (avg baseline $35,415/mo)
Sales-tax cross-check
Sales-tax filings $354,153 vs gross $354,153 over 9 overlapping months — filings match (gap 0.0%).
View methodology →

Federal court history

Public records
No federal lawsuits — past or pending
Public records, last checked 2026-06-30

Peer comparison

Frisco
Loading peers…

Quick actions

View all Frisco bars View owner: Psalms 111 LLC Compare this bar →

Location · EDOKO SUSHI & ROBATA

5490 STATE HIGHWAY 121, FRISCO, TX 75034

Heatmap · ZIP 75034

Loading nearby receipts…

Comparative gross-receipt heatmap for permits within ~1 mile. Brighter = higher monthly receipts.

ZIP 75034 rankings

Loading…