← Main Event /

Financials

MB103358941
Dashboard › Main Event › Financial Intelligence

Main Event

12626 FOUNTAIN LAKE CIR, Stafford, TX 77477 · TABC MB103358941

Mixed Beverage Stafford Market Enriched 2026-07-11
$686,765 Annual gross (L12M) ▼ 9.4% latest MoM Click for monthly detail
$57,230 Avg monthly ▼ 17.8% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $192,878/yr est. net Click for cost model
$482k–$675k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $981,093 – $1,373,530/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Main Event My bars

Executive Summary

Click to expand full narrative

Main Event is a mixed-beverage licensed establishment at 12626 FOUNTAIN LAKE CIR, Stafford, Texas (TABC MB103358941). Over the most recent 12 months it reported $686,765 in gross alcohol sales, averaging $57,230/month with a best month of $80,908. Sales mix: ~70% liquor · 29% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $192,878 (~28% margin). Acquisition value is estimated at $482k–$675k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$686,765
Avg monthly
$57,230
Best month
$80,908
Dec 2025
Sales mix
70% Liq
29% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$6,009/mo
NNN CAM / insurance$901/mo
Total occupancy$7,048/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $686,765 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$686,765
COGS (24%)−$164,824
Labor (14%)−$96,147
Occupancy−$76,118
TX MB gross tax (6.7%)−$46,013
Utilities / ins / mktg (8%)−$54,941
Card surcharge net+$7,554
Net profit $256,277
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$686,765
COGS (27%)−$185,427
Labor (17%)−$116,750
Occupancy−$84,575
TX MB gross tax (6.7%)−$46,013
Utilities / ins / mktg (10%)−$68,676
Card surcharge net+$7,554
Net profit $192,878
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$686,765
COGS (30%)−$206,030
Labor (22%)−$151,088
Occupancy−$93,033
TX MB gross tax (6.7%)−$46,013
Utilities / ins / mktg (12%)−$82,412
Card surcharge net+$7,554
Net profit $115,744
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Main Event Entertainment INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $192,878/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$192,878 net) estimated

Revenue multiple
$343k–$549k
0.5–0.8× gross
SDE multiple
$482k–$675k
2.5–3.5× earnings
Cap rate
$584k–$772k
25–33%
Suggested range
$482k–$675k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-08-26

No federal lawsuits — past or pending