← 210 Sports Cantina /

Financials

MB103799986
Dashboard › 210 Sports Cantina › Financial Intelligence

210 Sports Cantina

8085 CALLAGHAN RD, San Antonio, TX 78230 · TABC MB103799986

Mixed Beverage San Antonio Market Enriched 2026-07-11
$600,775 Annual gross (L12M) ▲ 30.6% latest MoM Click for monthly detail
$50,065 Avg monthly ▲ 46.7% latest vs avg Click for monthly detail
~27% Est. net margin (likely) $165,054/yr est. net Click for cost model
$413k–$578k Est. acquisition range 0.82× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $1,716,500 – $3,003,875/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to 210 Sports Cantina My bars

Executive Summary

Click to expand full narrative

210 Sports Cantina is a mixed-beverage licensed establishment at 8085 CALLAGHAN RD, San Antonio, Texas (TABC MB103799986). Over the most recent 12 months it reported $600,775 in gross alcohol sales, averaging $50,065/month with a best month of $73,425. Sales mix: ~44% liquor · 56% beer · 0% wine. The building at this address is owned by BEXAR COUNTY HOSPITAL DISTRICT (42,185 sqft, $0 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $165,054 (~27% margin). Acquisition value is estimated at $413k–$578k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$600,775
Avg monthly
$50,065
Best month
$73,425
May 2026
Sales mix
44% Liq
56% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID530426
Property owner (landlord)BEXAR COUNTY HOSPITAL DISTRICT
Total building SF42,185
Assessed value$0

210 Sports Cantina's share

Est. base rent ~$18/sqft/yr · 3,500 sqft $5,257/mo
NNN CAM / insurance$789/mo
NNN property tax$0/mo
Personal property tax own fixtures · Prop 1456855 $60/mo
Total occupancy $6,105/mo

Occupancy analysis

All-in occupancy cost is 12.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $600,775 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$600,775
COGS (24%)−$144,186
Labor (14%)−$84,109
Occupancy−$65,934
TX MB gross tax (6.7%)−$40,252
Utilities / ins / mktg (8%)−$48,062
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$6,609
Net profit $220,441
Most Likely
Typical bar, light food program, full two-shift staffing
~27%
Revenue$600,775
COGS (27%)−$162,209
Labor (17%)−$102,132
Occupancy−$73,260
TX MB gross tax (6.7%)−$40,252
Utilities / ins / mktg (10%)−$60,078
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$6,609
Net profit $165,054
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$600,775
COGS (30%)−$180,232
Labor (22%)−$132,170
Occupancy−$80,586
TX MB gross tax (6.7%)−$40,252
Utilities / ins / mktg (12%)−$72,093
Music licensingASCAP + BMI + SESAC + GMR combined−$4,400
Card surcharge net+$6,609
Net profit $97,650
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee 210 Sports Cantina INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $165,054/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$165,054 net) estimated

Revenue multiple
$300k–$481k
0.5–0.8× gross
SDE multiple
$413k–$578k
2.5–3.5× earnings
Cap rate
$500k–$660k
25–33%
Suggested range
$413k–$578k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $1,716,500–$3,003,875/yr in total revenue (your liquor portion of $600,775 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,716k–$3,004k
food + liquor + service
Estimated net (10–15%)
$172k–$451k
restaurant margin
Full-business value
$472k–$1,652k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-20

No federal lawsuits — past or pending