← Fuzzy's Taco Shop - Longview /

Financials

MB104913089
Dashboard › Fuzzy's Taco Shop - Longview › Financial Intelligence

Fuzzy's Taco Shop - Longview

310 E HAWKINS PKWY STE 104, Longview, TX 75605 · TABC MB104913089

Mixed Beverage Longview Market Enriched 2026-07-10
$182,412 Annual gross (L12M) ▲ 24.2% latest MoM Click for monthly detail
$15,201 Avg monthly ▲ 32.8% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $50,518/yr est. net Click for cost model
$126k–$177k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $521,177 – $912,060/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Fuzzy's Taco Shop - Longview My bars

Executive Summary

Click to expand full narrative

Fuzzy's Taco Shop - Longview is a mixed-beverage licensed establishment at 310 E HAWKINS PKWY STE 104, Longview, Texas (TABC MB104913089). Over the most recent 12 months it reported $182,412 in gross alcohol sales, averaging $15,201/month with a best month of $20,185. Sales mix: ~80% liquor · 20% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $50,518 (~28% margin). Acquisition value is estimated at $126k–$177k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$182,412
Avg monthly
$15,201
Best month
$20,185
May 2026
Sales mix
80% Liq
20% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,596/mo
NNN CAM / insurance$239/mo
Total occupancy$1,931/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $182,412 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$182,412
COGS (24%)−$43,779
Labor (14%)−$25,538
Occupancy−$20,859
TX MB gross tax (6.7%)−$12,222
Utilities / ins / mktg (8%)−$14,593
Card surcharge net+$2,007
Net profit $67,429
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$182,412
COGS (27%)−$49,251
Labor (17%)−$31,010
Occupancy−$23,176
TX MB gross tax (6.7%)−$12,222
Utilities / ins / mktg (10%)−$18,241
Card surcharge net+$2,007
Net profit $50,518
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$182,412
COGS (30%)−$54,724
Labor (22%)−$40,131
Occupancy−$25,494
TX MB gross tax (6.7%)−$12,222
Utilities / ins / mktg (12%)−$21,889
Card surcharge net+$2,007
Net profit $29,959
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Fa Tacos Limited Liability Company looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $50,518/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$50,518 net) estimated

Revenue multiple
$91k–$146k
0.5–0.8× gross
SDE multiple
$126k–$177k
2.5–3.5× earnings
Cap rate
$153k–$202k
25–33%
Suggested range
$126k–$177k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $521,177–$912,060/yr in total revenue (your liquor portion of $182,412 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$521k–$912k
food + liquor + service
Estimated net (10–15%)
$52k–$137k
restaurant margin
Full-business value
$143k–$502k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-27

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.