← Club Mesquite /

Financials

MB105403609
Dashboard › Club Mesquite › Financial Intelligence

Club Mesquite

5900 NORTH FWY STE 140-142, Houston, TX 77076 · TABC MB105403609

Mixed Beverage Houston Market Enriched 2026-09-11
$261,472 Annual gross (L12M) ▲ 106.5% latest MoM Click for monthly detail
$21,789 Avg monthly ▲ 16.8% latest vs avg Click for monthly detail
~-84% Est. net margin (likely) $-219,774/yr est. net Click for cost model
$131k–$-769k Est. acquisition range -1.22× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $373,531 – $522,944/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Club Mesquite My bars

Executive Summary

Click to expand full narrative

Club Mesquite is a mixed-beverage licensed establishment at 5900 NORTH FWY STE 140-142, Houston, Texas (TABC MB105403609). Over the most recent 12 months it reported $261,472 in gross alcohol sales, averaging $21,789/month with a best month of $38,700. Sales mix: ~35% liquor · 65% beer · 0% wine. The building at this address is owned by REDDY PARTNERSHIP ET AL (8,876 sqft, $7,105,381 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $-219,774 (~-84% margin). Acquisition value is estimated at $131k–$-769k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$261,472
Avg monthly
$21,789
Best month
$38,700
Sep 2025
Sales mix
35% Liq
65% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID0641510010001
Property owner (landlord)REDDY PARTNERSHIP ET AL
Total building SF whole parcel — Club Mesquite is in STE 140-1428,876
Club Mesquite's footprint estimated — suite-level not on file 2,500 sf
Assessed value$7,105,381

Club Mesquite's share

Est. base rent ~$96/sqft/yr · 2,500 sqft · Class A $20,013/mo
NNN CAM / insurance$3,002/mo
NNN property tax$4,003/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $27,117/mo

Occupancy analysis

All-in occupancy cost is 124.5% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $261,472 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~-64%
Revenue$261,472
COGS (24%)−$62,753
Labor (14%)−$36,606
Occupancy−$292,868
TX MB gross tax (6.7%)−$17,519
Utilities / ins / mktg (8%)−$20,918
Card surcharge net+$2,876
Net profit $-166,316
Most Likely
Typical bar, light food program, full two-shift staffing
~-84%
Revenue$261,472
COGS (27%)−$70,597
Labor (17%)−$44,450
Occupancy−$325,409
TX MB gross tax (6.7%)−$17,519
Utilities / ins / mktg (10%)−$26,147
Card surcharge net+$2,876
Net profit $-219,774
Stressed
Heavy food, larger crew, higher rent
~-106%
Revenue$261,472
COGS (30%)−$78,442
Labor (22%)−$57,524
Occupancy−$357,950
TX MB gross tax (6.7%)−$17,519
Utilities / ins / mktg (12%)−$31,377
Card surcharge net+$2,876
Net profit $-278,462
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee 5900 North Freeway LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $-219,774/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$-219,774 net) estimated

Revenue multiple
$131k–$209k
0.5–0.8× gross
SDE multiple
$-549k–$-769k
2.5–3.5× earnings
Cap rate
$-666k–$-879k
25–33%
Suggested range
$131k–$-769k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-23

No federal lawsuits — past or pending