← Slackers /

Financials

MB105559637
Dashboard › Slackers › Financial Intelligence

Slackers

2718 N SAINT MARYS ST, San Antonio, TX 78212 · TABC MB105559637

Mixed Beverage San Antonio Market Enriched 2026-07-10
$684,420 Annual gross (L12M) ▲ 15.3% latest MoM Click for monthly detail
$57,035 Avg monthly ▲ 20.0% latest vs avg Click for monthly detail
~21% Est. net margin (likely) $142,456/yr est. net Click for cost model
$356k–$499k Est. acquisition range 0.62× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $977,743 – $1,368,840/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Slackers My bars

Executive Summary

Click to expand full narrative

Slackers is a mixed-beverage licensed establishment at 2718 N SAINT MARYS ST, San Antonio, Texas (TABC MB105559637). Over the most recent 12 months it reported $684,420 in gross alcohol sales, averaging $57,035/month with a best month of $68,464. Sales mix: ~65% liquor · 35% beer · 0% wine. The building at this address is owned by MARYS DISTRICT FUND GP LLC (3,042 sqft, $710,720 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $142,456 (~21% margin). Acquisition value is estimated at $356k–$499k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$684,420
Avg monthly
$57,035
Best month
$68,464
May 2026
Sales mix
65% Liq
35% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID378531
Property owner (landlord)MARYS DISTRICT FUND GP LLC
Total building SF3,042
Assessed value$710,720

Slackers's share

Est. base rent ~$30/sqft/yr · 3,500 sqft · Class A $8,859/mo
NNN CAM / insurance$1,329/mo
NNN property tax$681/mo
Personal property tax own fixtures · Prop 1382036 $27/mo
Total occupancy $10,896/mo

Occupancy analysis

All-in occupancy cost is 19.1% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $684,420 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~31%
Revenue$684,420
COGS (24%)−$164,261
Labor (14%)−$95,819
Occupancy−$117,675
TX MB gross tax (6.7%)−$45,856
Utilities / ins / mktg (8%)−$54,754
Music licensingASCAP + BMI + SESAC + GMR combined−$3,300
Card surcharge net+$7,529
Net profit $210,284
Most Likely
Typical bar, light food program, full two-shift staffing
~21%
Revenue$684,420
COGS (27%)−$184,793
Labor (17%)−$116,351
Occupancy−$130,750
TX MB gross tax (6.7%)−$45,856
Utilities / ins / mktg (10%)−$68,442
Music licensingASCAP + BMI + SESAC + GMR combined−$3,300
Card surcharge net+$7,529
Net profit $142,456
Stressed
Heavy food, larger crew, higher rent
~9%
Revenue$684,420
COGS (30%)−$205,326
Labor (22%)−$150,572
Occupancy−$143,825
TX MB gross tax (6.7%)−$45,856
Utilities / ins / mktg (12%)−$82,130
Music licensingASCAP + BMI + SESAC + GMR combined−$3,300
Card surcharge net+$7,529
Net profit $60,939
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Hard Sale III LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $142,456/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$142,456 net) estimated

Revenue multiple
$342k–$548k
0.5–0.8× gross
SDE multiple
$356k–$499k
2.5–3.5× earnings
Cap rate
$432k–$570k
25–33%
Suggested range
$356k–$499k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.