← Taqueria La Ventana /

Financials

MB105669784
Dashboard › Taqueria La Ventana › Financial Intelligence

Taqueria La Ventana

3847 CEDAR SPRINGS RD, Dallas, TX 75219 · TABC MB105669784

Mixed Beverage Dallas Market Enriched 2026-09-10
$506,168 Annual gross (L12M) ▼ 13.1% latest MoM Click for monthly detail
$42,181 Avg monthly ▲ 8.9% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $113,382/yr est. net Click for cost model
$283k–$397k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $1,446,194 – $2,530,840/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Taqueria La Ventana My bars

Executive Summary

Click to expand full narrative

Taqueria La Ventana is a mixed-beverage licensed establishment at 3847 CEDAR SPRINGS RD, Dallas, Texas (TABC MB105669784). Over the most recent 12 months it reported $506,168 in gross alcohol sales, averaging $42,181/month with a best month of $58,786. Sales mix: ~87% liquor · 13% beer · 0% wine. The building at this address is owned by WARWICK MELROSE DALLAS (109,966 sqft, $32,541,950 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $113,382 (~22% margin). Acquisition value is estimated at $283k–$397k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$506,168
Avg monthly
$42,181
Best month
$58,786
May 2026
Sales mix
87% Liq
13% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID001326000101A0000
Property owner (landlord)WARWICK MELROSE DALLAS
Total building SF109,966
Assessed value$32,541,950

Taqueria La Ventana's share

Est. base rent ~$16/sqft/yr · 3,500 sqft · Class A $4,535/mo
NNN CAM / insurance$680/mo
NNN property tax$2,071/mo
Personal property tax own fixtures · Prop 99180828990000000 $306/mo
Total occupancy $7,593/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $506,168 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$506,168
COGS (24%)−$121,480
Labor (14%)−$70,864
Occupancy−$81,999
TX MB gross tax (6.7%)−$33,913
Utilities / ins / mktg (8%)−$40,493
Card surcharge net+$5,568
Net profit $162,986
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$506,168
COGS (27%)−$136,665
Labor (17%)−$86,049
Occupancy−$91,110
TX MB gross tax (6.7%)−$33,913
Utilities / ins / mktg (10%)−$50,617
Card surcharge net+$5,568
Net profit $113,382
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$506,168
COGS (30%)−$151,850
Labor (22%)−$111,357
Occupancy−$100,221
TX MB gross tax (6.7%)−$33,913
Utilities / ins / mktg (12%)−$60,740
Card surcharge net+$5,568
Net profit $53,654
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Taqueria La Ventana LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $113,382/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$113,382 net) estimated

Revenue multiple
$253k–$405k
0.5–0.8× gross
SDE multiple
$283k–$397k
2.5–3.5× earnings
Cap rate
$344k–$454k
25–33%
Suggested range
$283k–$397k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $1,446,194–$2,530,840/yr in total revenue (your liquor portion of $506,168 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,446k–$2,531k
food + liquor + service
Estimated net (10–15%)
$145k–$380k
restaurant margin
Full-business value
$398k–$1,392k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-01

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.