← Buffalo Wild Wings Grill & Bar /

Financials

MB105792985
Dashboard › Buffalo Wild Wings Grill & Bar › Financial Intelligence

Buffalo Wild Wings Grill & Bar

6840 FM 1960 RD E, Humble, TX 77346 · TABC MB105792985

Mixed Beverage Humble Market Enriched 2026-07-11
$418,625 Annual gross (L12M) ▲ 3.8% latest MoM Click for monthly detail
$34,885 Avg monthly ▼ 6.3% latest vs avg Click for monthly detail
~20% Est. net margin (likely) $83,288/yr est. net Click for cost model
$209k–$292k Est. acquisition range 0.60× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $598,036 – $837,250/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Buffalo Wild Wings Grill & Bar My bars

Executive Summary

Click to expand full narrative

Buffalo Wild Wings Grill & Bar is a mixed-beverage licensed establishment at 6840 FM 1960 RD E, Humble, Texas (TABC MB105792985). Over the most recent 12 months it reported $418,625 in gross alcohol sales, averaging $34,885/month with a best month of $38,905. Sales mix: ~30% liquor · 69% beer · 1% wine. The building at this address is owned by 2ML ATASCOCITA LLC (52,046 sqft, $10,876,502 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $83,288 (~20% margin). Acquisition value is estimated at $209k–$292k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$418,625
Avg monthly
$34,885
Best month
$38,905
Aug 2025
Sales mix
30% Liq
69% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1160550000001
Property owner (landlord)2ML ATASCOCITA LLC
Total building SF52,046
Assessed value$10,876,502

Buffalo Wild Wings Grill & Bar's share

Est. base rent ~$25/sqft/yr · 2,500 sqft · Class A $5,224/mo
NNN CAM / insurance$784/mo
NNN property tax$1,045/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $7,153/mo

Occupancy analysis

All-in occupancy cost is 20.5% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $418,625 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~30%
Revenue$418,625
COGS (24%)−$100,470
Labor (14%)−$58,608
Occupancy−$77,253
TX MB gross tax (6.7%)−$28,048
Utilities / ins / mktg (8%)−$33,490
Card surcharge net+$4,605
Net profit $125,362
Most Likely
Typical bar, light food program, full two-shift staffing
~20%
Revenue$418,625
COGS (27%)−$113,029
Labor (17%)−$71,166
Occupancy−$85,836
TX MB gross tax (6.7%)−$28,048
Utilities / ins / mktg (10%)−$41,862
Card surcharge net+$4,605
Net profit $83,288
Stressed
Heavy food, larger crew, higher rent
~8%
Revenue$418,625
COGS (30%)−$125,588
Labor (22%)−$92,098
Occupancy−$94,420
TX MB gross tax (6.7%)−$28,048
Utilities / ins / mktg (12%)−$50,235
Card surcharge net+$4,605
Net profit $32,842
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Urh Atascocita LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $83,288/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$83,288 net) estimated

Revenue multiple
$209k–$335k
0.5–0.8× gross
SDE multiple
$208k–$292k
2.5–3.5× earnings
Cap rate
$252k–$333k
25–33%
Suggested range
$209k–$292k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-10

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.