← Bombshells /

Financials

MB105966321
Dashboard › Bombshells › Financial Intelligence

Bombshells

6888 SOUTHWEST FWY, Houston, TX 77074 · TABC MB105966321

Mixed Beverage Houston Market Enriched 2026-05-24
$1,816,470 Annual gross (L12M) ▼ 5.7% latest MoM Click for monthly detail
$151,372 Avg monthly ▲ 17.0% latest vs avg Click for monthly detail
~26% Est. net margin (likely) $480,277/yr est. net Click for cost model
$1,201k–$1,681k Est. acquisition range 0.79× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Honky-Tonk, liquor is typically only 80–95% of total business revenue. Beer + cover charges; food minor. Estimated total revenue (rough): $1,912,074 – $2,270,588/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Bombshells My bars

Executive Summary

Click to expand full narrative

Bombshells is a mixed-beverage licensed establishment at 6888 SOUTHWEST FWY, Houston, Texas (TABC MB105966321). Over the most recent 12 months it reported $1,816,470 in gross alcohol sales, averaging $151,372/month with a best month of $187,846. Sales mix: ~57% liquor · 43% beer · 0% wine. The building at this address is owned by RCI HOLDINGS INC (29,723 sqft, $9,145,051 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $480,277 (~26% margin). Acquisition value is estimated at $1,201k–$1,681k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,816,470
Avg monthly
$151,372
Best month
$187,846
Mar 2026
Sales mix
57% Liq
43% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1200430040001
Property owner (landlord)RCI HOLDINGS INC
Total building SF29,723
Assessed value$9,145,051

Bombshells's share

Est. base rent ~$37/sqft/yr · 5,000 sqft · Class A $15,384/mo
NNN CAM / insurance$2,308/mo
NNN property tax$3,077/mo
Personal property tax est — no BPP record $363/mo
Total occupancy $21,131/mo

Occupancy analysis

All-in occupancy cost is 14.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,816,470 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~36%
Revenue$1,816,470
COGS (24%)−$435,953
Labor (14%)−$254,306
Occupancy−$228,219
TX MB gross tax (6.7%)−$121,703
Utilities / ins / mktg (8%)−$145,318
Card surcharge net+$19,981
Net profit $650,952
Most Likely
Typical bar, light food program, full two-shift staffing
~26%
Revenue$1,816,470
COGS (27%)−$490,447
Labor (17%)−$308,800
Occupancy−$253,577
TX MB gross tax (6.7%)−$121,703
Utilities / ins / mktg (10%)−$181,647
Card surcharge net+$19,981
Net profit $480,277
Stressed
Heavy food, larger crew, higher rent
~15%
Revenue$1,816,470
COGS (30%)−$544,941
Labor (22%)−$399,623
Occupancy−$278,935
TX MB gross tax (6.7%)−$121,703
Utilities / ins / mktg (12%)−$217,976
Card surcharge net+$19,981
Net profit $273,272
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Bmb Dining Services (59) INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $480,277/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$480,277 net) estimated

Revenue multiple
$908k–$1.45M
0.5–0.8× gross
SDE multiple
$1.20M–$1.68M
2.5–3.5× earnings
Cap rate
$1.46M–$1.92M
25–33%
Suggested range
$1,201k–$1,681k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-03

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.