← Inferno's Wood Fired Oven & Spirits /

Financials

MB106062772
Dashboard › Inferno's Wood Fired Oven & Spirits › Financial Intelligence

Inferno's Wood Fired Oven & Spirits

1540 RIVER RD, Boerne, TX 78006 · TABC MB106062772

Mixed Beverage Boerne Market Enriched 2026-07-10
$253,773 Annual gross (L12M) ▼ 4.9% latest MoM Click for monthly detail
$21,148 Avg monthly ▲ 9.3% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $70,731/yr est. net Click for cost model
$177k–$248k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $253,773 – $281,970/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Inferno's Wood Fired Oven & Spirits My bars

Executive Summary

Click to expand full narrative

Inferno's Wood Fired Oven & Spirits is a mixed-beverage licensed establishment at 1540 RIVER RD, Boerne, Texas (TABC MB106062772). Over the most recent 12 months it reported $253,773 in gross alcohol sales, averaging $21,148/month with a best month of $24,308. Sales mix: ~40% liquor · 51% beer · 9% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $70,731 (~28% margin). Acquisition value is estimated at $177k–$248k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$253,773
Avg monthly
$21,148
Best month
$24,308
Apr 2026
Sales mix
40% Liq
51% Beer · 9% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$2,221/mo
NNN CAM / insurance$333/mo
Total occupancy$2,649/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $253,773 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$253,773
COGS (24%)−$60,906
Labor (14%)−$35,528
Occupancy−$28,614
TX MB gross tax (6.7%)−$17,003
Utilities / ins / mktg (8%)−$20,302
Card surcharge net+$2,792
Net profit $94,212
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$253,773
COGS (27%)−$68,519
Labor (17%)−$43,141
Occupancy−$31,793
TX MB gross tax (6.7%)−$17,003
Utilities / ins / mktg (10%)−$25,377
Card surcharge net+$2,792
Net profit $70,731
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$253,773
COGS (30%)−$76,132
Labor (22%)−$55,830
Occupancy−$34,972
TX MB gross tax (6.7%)−$17,003
Utilities / ins / mktg (12%)−$30,453
Card surcharge net+$2,792
Net profit $42,175
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Infernos Boerne Tx LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $70,731/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$70,731 net) estimated

Revenue multiple
$127k–$203k
0.5–0.8× gross
SDE multiple
$177k–$248k
2.5–3.5× earnings
Cap rate
$214k–$283k
25–33%
Suggested range
$177k–$248k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-11

No federal lawsuits — past or pending