← Jay Deez Sports Grill /

Financials

MB106196658
Dashboard › Jay Deez Sports Grill › Financial Intelligence

Jay Deez Sports Grill

2001 W STATE HIGHWAY 71 STE E, La Grange, TX 78945 · TABC MB106196658

Mixed Beverage La Grange Market Enriched 2026-06-18
$884,263 Annual gross (L12M) ▼ 4.4% latest MoM Click for monthly detail
$73,689 Avg monthly ▲ 3.3% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $248,434/yr est. net Click for cost model
$621k–$870k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $1,263,233 – $1,768,526/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Jay Deez Sports Grill My bars

Executive Summary

Click to expand full narrative

Jay Deez Sports Grill is a mixed-beverage licensed establishment at 2001 W STATE HIGHWAY 71 STE E, La Grange, Texas (TABC MB106196658). Over the most recent 12 months it reported $884,263 in gross alcohol sales, averaging $73,689/month with a best month of $79,674. Sales mix: ~41% liquor · 53% beer · 5% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $248,434 (~28% margin). Acquisition value is estimated at $621k–$870k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$884,263
Avg monthly
$73,689
Best month
$79,674
Mar 2026
Sales mix
41% Liq
53% Beer · 5% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$7,737/mo
NNN CAM / insurance$1,161/mo
Total occupancy$9,067/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $884,263 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$884,263
COGS (24%)−$212,223
Labor (14%)−$123,797
Occupancy−$97,928
TX MB gross tax (6.7%)−$59,246
Utilities / ins / mktg (8%)−$70,741
Card surcharge net+$9,727
Net profit $330,056
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$884,263
COGS (27%)−$238,751
Labor (17%)−$150,325
Occupancy−$108,809
TX MB gross tax (6.7%)−$59,246
Utilities / ins / mktg (10%)−$88,426
Card surcharge net+$9,727
Net profit $248,434
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$884,263
COGS (30%)−$265,279
Labor (22%)−$194,538
Occupancy−$119,689
TX MB gross tax (6.7%)−$59,246
Utilities / ins / mktg (12%)−$106,112
Card surcharge net+$9,727
Net profit $149,127
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Jaydee'Z Sports Grill LLC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $248,434/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$248,434 net) estimated

Revenue multiple
$442k–$707k
0.5–0.8× gross
SDE multiple
$621k–$870k
2.5–3.5× earnings
Cap rate
$753k–$994k
25–33%
Suggested range
$621k–$870k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-29

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.