← Dillinger's/Ocho Y Medio /

Financials

MB106201659
Dashboard › Dillinger's/Ocho Y Medio › Financial Intelligence

Dillinger's/Ocho Y Medio

303 E FRANKLIN AVE, El Paso, TX 79901 · TABC MB106201659

Mixed Beverage El Paso Market Enriched 2026-08-31
$345,669 Annual gross (L12M) ▼ 35.7% latest MoM Click for monthly detail
$28,806 Avg monthly ▼ 22.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $77,430/yr est. net Click for cost model
$194k–$271k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $345,669 – $384,077/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Dillinger's/Ocho Y Medio My bars

Executive Summary

Click to expand full narrative

Dillinger's/Ocho Y Medio is a mixed-beverage licensed establishment at 303 E FRANKLIN AVE, El Paso, Texas (TABC MB106201659). Over the most recent 12 months it reported $345,669 in gross alcohol sales, averaging $28,806/month with a best month of $38,003. Sales mix: ~72% liquor · 27% beer · 0% wine. The building at this address is owned by MILLS PROPERTIES VI LP (50,603 sqft, $11,000,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $77,430 (~22% margin). Acquisition value is estimated at $194k–$271k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$345,669
Avg monthly
$28,806
Best month
$38,003
Jan 2026
Sales mix
72% Liq
27% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID10339
Property owner (landlord)MILLS PROPERTIES VI LP
Total building SF50,603
Assessed value$11,000,000

Dillinger's/Ocho Y Medio's share

Est. base rent ~$16/sqft/yr · 2,500 sqft · Class A $3,434/mo
NNN CAM / insurance$515/mo
NNN property tax$1,132/mo
Personal property tax est — no BPP record $104/mo
Total occupancy $5,185/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $345,669 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$345,669
COGS (24%)−$82,961
Labor (14%)−$48,394
Occupancy−$55,998
TX MB gross tax (6.7%)−$23,160
Utilities / ins / mktg (8%)−$27,654
Card surcharge net+$3,802
Net profit $111,305
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$345,669
COGS (27%)−$93,331
Labor (17%)−$58,764
Occupancy−$62,220
TX MB gross tax (6.7%)−$23,160
Utilities / ins / mktg (10%)−$34,567
Card surcharge net+$3,802
Net profit $77,430
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$345,669
COGS (30%)−$103,701
Labor (22%)−$76,047
Occupancy−$68,442
TX MB gross tax (6.7%)−$23,160
Utilities / ins / mktg (12%)−$41,480
Card surcharge net+$3,802
Net profit $36,641
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Sims Sims Delgado LLC looking up officers…
3
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $77,430/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$77,430 net) estimated

Revenue multiple
$173k–$277k
0.5–0.8× gross
SDE multiple
$194k–$271k
2.5–3.5× earnings
Cap rate
$235k–$310k
25–33%
Suggested range
$194k–$271k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-27

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.