2330 N INTERNATIONAL PKWY # C, Dallas, TX 75261 · TABC MB1065022
Click to expand full narrative
Pappadeaux Oyster Bar is a mixed-beverage licensed establishment at 2330 N INTERNATIONAL PKWY # C, Dallas, Texas (TABC MB1065022). Over the most recent 12 months it reported $1,162,334 in gross alcohol sales, averaging $96,861/month with a best month of $107,613. Sales mix: ~54% liquor · 28% beer · 18% wine. The building at this address is owned by PUENTE ENTERPRISES INC $43,763 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $461,739 (~40% margin). Acquisition value is estimated at $1,154k–$1,162k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Pappadeaux Oyster Bar's share
All-in occupancy cost is 0.7% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $1,162,334 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$461,739 net) estimated
We estimate this restaurant / bar pulls $2,582,964–$4,649,336/yr in total revenue (your liquor portion of $1,162,334 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
2 cases on file · 1 currently open · public records
—