← Main Event /

Financials

MB1066912
Dashboard › Main Event › Financial Intelligence

Main Event

3106 S STATE HIGHWAY 161, Grand Prairie, TX 75052 · TABC MB1066912

Mixed Beverage Grand Prairie Market Enriched 2026-06-19
$842,042 Annual gross (L12M) ▼ 30.6% latest MoM Click for monthly detail
$70,170 Avg monthly ▼ 7.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $188,617/yr est. net Click for cost model
$472k–$660k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $1,202,917 – $1,684,084/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Main Event My bars

Executive Summary

Click to expand full narrative

Main Event is a mixed-beverage licensed establishment at 3106 S STATE HIGHWAY 161, Grand Prairie, Texas (TABC MB1066912). Over the most recent 12 months it reported $842,042 in gross alcohol sales, averaging $70,170/month with a best month of $108,921. Sales mix: ~69% liquor · 30% beer · 1% wine. The building at this address is owned by EPIC NORTH WEST TOWNE CROSSING LP (11,830 sqft, $3,462,010 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $188,617 (~22% margin). Acquisition value is estimated at $472k–$660k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$842,042
Avg monthly
$70,170
Best month
$108,921
Dec 2025
Sales mix
69% Liq
30% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID28058450B9R1A0000
Property owner (landlord)EPIC NORTH WEST TOWNE CROSSING LP
Total building SF11,830
Assessed value$3,462,010

Main Event's share

Est. base rent ~$24/sqft/yr · 3,500 sqft · Class A $7,042/mo
NNN CAM / insurance$1,056/mo
NNN property tax$2,049/mo
Personal property tax own fixtures · Prop 99250918370000000 $2,484/mo
Total occupancy $12,631/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $842,042 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$842,042
COGS (24%)−$202,090
Labor (14%)−$117,886
Occupancy−$136,411
TX MB gross tax (6.7%)−$56,417
Utilities / ins / mktg (8%)−$67,363
Card surcharge net+$9,262
Net profit $271,138
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$842,042
COGS (27%)−$227,351
Labor (17%)−$143,147
Occupancy−$151,568
TX MB gross tax (6.7%)−$56,417
Utilities / ins / mktg (10%)−$84,204
Card surcharge net+$9,262
Net profit $188,617
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$842,042
COGS (30%)−$252,613
Labor (22%)−$185,249
Occupancy−$166,724
TX MB gross tax (6.7%)−$56,417
Utilities / ins / mktg (12%)−$101,045
Card surcharge net+$9,262
Net profit $89,256
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Main Event Entertainment INC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $188,617/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$188,617 net) estimated

Revenue multiple
$421k–$674k
0.5–0.8× gross
SDE multiple
$472k–$660k
2.5–3.5× earnings
Cap rate
$572k–$754k
25–33%
Suggested range
$472k–$660k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-22

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.