← Barra Brava Sports Restaurant & Sports Bar /

Financials

MB106817958
Dashboard › Barra Brava Sports Restaurant & Sports Bar › Financial Intelligence

Barra Brava Sports Restaurant & Sports Bar

4200 SOUTH FWY STE 1715, Fort Worth, TX 76115 · TABC MB106817958

Mixed Beverage Fort Worth Market Enriched 2026-05-19
$1,661,348 Annual gross (L12M) ▼ 5.8% latest MoM Click for monthly detail
$138,446 Avg monthly ▼ 16.3% latest vs avg Click for monthly detail
~35% Est. net margin (likely) $584,577/yr est. net Click for cost model
$1,461k–$1,661k Est. acquisition range 0.94× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $2,373,354 – $3,322,696/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Barra Brava Sports Restaurant & Sports Bar My bars

Executive Summary

Click to expand full narrative

Barra Brava Sports Restaurant & Sports Bar is a mixed-beverage licensed establishment at 4200 SOUTH FWY STE 1715, Fort Worth, Texas (TABC MB106817958). Over the most recent 12 months it reported $1,661,348 in gross alcohol sales, averaging $138,446/month with a best month of $198,479. Sales mix: ~50% liquor · 50% beer · 0% wine. The building at this address is owned by TOWN CENTER MALL LP (948,833 sqft, $112,796,036 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $584,577 (~35% margin). Acquisition value is estimated at $1,461k–$1,661k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,661,348
Avg monthly
$138,446
Best month
$198,479
May 2025
Sales mix
50% Liq
50% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID06200087
Property owner (landlord)TOWN CENTER MALL LP
Total building SF whole parcel — Barra Brava Sports Restaurant & Sports Bar is in STE 1715948,833
Barra Brava Sports Restaurant & Sports Bar's footprint estimated — suite-level not on file 5,000 sf
Assessed value$112,796,036

Barra Brava Sports Restaurant & Sports Bar's share

Est. base rent ~$12/sqft/yr · 5,000 sqft · Class B $4,953/mo
NNN CAM / insurance$743/mo
NNN property tax$1,189/mo
Personal property tax est — no BPP record $332/mo
Total occupancy $7,217/mo

Occupancy analysis

All-in occupancy cost is 5.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,661,348 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~44%
Revenue$1,661,348
COGS (24%)−$398,724
Labor (14%)−$232,589
Occupancy−$77,947
TX MB gross tax (6.7%)−$111,310
Utilities / ins / mktg (8%)−$132,908
Card surcharge net+$18,275
Net profit $726,145
Most Likely
Typical bar, light food program, full two-shift staffing
~35%
Revenue$1,661,348
COGS (27%)−$448,564
Labor (17%)−$282,429
Occupancy−$86,608
TX MB gross tax (6.7%)−$111,310
Utilities / ins / mktg (10%)−$166,135
Card surcharge net+$18,275
Net profit $584,577
Stressed
Heavy food, larger crew, higher rent
~25%
Revenue$1,661,348
COGS (30%)−$498,404
Labor (22%)−$365,497
Occupancy−$95,269
TX MB gross tax (6.7%)−$111,310
Utilities / ins / mktg (12%)−$199,362
Card surcharge net+$18,275
Net profit $409,781
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee U E R 70 X 7 INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $584,577/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$584,577 net) estimated

Revenue multiple
$831k–$1.33M
0.5–0.8× gross
SDE multiple
$1.46M–$2.05M
2.5–3.5× earnings
Cap rate
$1.77M–$2.34M
25–33%
Suggested range
$1,461k–$1,661k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-05

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.