← Outlaw Jacks /

Financials

MB1073452
Dashboard › Outlaw Jacks › Financial Intelligence

Outlaw Jacks

3216 BEAUMONT AVE, Liberty, TX 77575 · TABC MB1073452

Mixed Beverage Liberty Market Enriched 2026-07-10
$469,783 Annual gross (L12M) ▲ 7.4% latest MoM Click for monthly detail
$39,149 Avg monthly ▲ 13.9% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $131,916/yr est. net Click for cost model
$330k–$462k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $671,119 – $939,566/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Outlaw Jacks My bars

Executive Summary

Click to expand full narrative

Outlaw Jacks is a mixed-beverage licensed establishment at 3216 BEAUMONT AVE, Liberty, Texas (TABC MB1073452). Over the most recent 12 months it reported $469,783 in gross alcohol sales, averaging $39,149/month with a best month of $45,009. Sales mix: ~62% liquor · 38% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $131,916 (~28% margin). Acquisition value is estimated at $330k–$462k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$469,783
Avg monthly
$39,149
Best month
$45,009
Oct 2025
Sales mix
62% Liq
38% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,111/mo
NNN CAM / insurance$617/mo
Total occupancy$4,823/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $469,783 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$469,783
COGS (24%)−$112,748
Labor (14%)−$65,770
Occupancy−$52,089
TX MB gross tax (6.7%)−$31,475
Utilities / ins / mktg (8%)−$37,583
Card surcharge net+$5,168
Net profit $175,286
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$469,783
COGS (27%)−$126,841
Labor (17%)−$79,863
Occupancy−$57,876
TX MB gross tax (6.7%)−$31,475
Utilities / ins / mktg (10%)−$46,978
Card surcharge net+$5,168
Net profit $131,916
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$469,783
COGS (30%)−$140,935
Labor (22%)−$103,352
Occupancy−$63,664
TX MB gross tax (6.7%)−$31,475
Utilities / ins / mktg (12%)−$56,374
Card surcharge net+$5,168
Net profit $79,150
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Ltc Entertainment LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $131,916/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$131,916 net) estimated

Revenue multiple
$235k–$376k
0.5–0.8× gross
SDE multiple
$330k–$462k
2.5–3.5× earnings
Cap rate
$400k–$528k
25–33%
Suggested range
$330k–$462k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-13

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.