6455 PHELAN BLVD, Beaumont, TX 77706 · TABC MB1078879
Click to expand full narrative
The Toasted Yolk Cafe is a mixed-beverage licensed establishment at 6455 PHELAN BLVD, Beaumont, Texas (TABC MB1078879). Over the most recent 12 months it reported $311,570 in gross alcohol sales, averaging $25,964/month with a best month of $32,090. Sales mix: ~42% liquor · 2% beer · 56% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $87,102 (~28% margin). Acquisition value is estimated at $218k–$305k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $311,570 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$87,102 net) estimated
We estimate this coffee shop pulls $1,246,280–$3,115,700/yr in total revenue (your liquor portion of $311,570 is roughly 10–25% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
Public records · last checked 2026-05-27
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—