← Deuce's Bar /

Financials

MB1081161
Dashboard › Deuce's Bar › Financial Intelligence

Deuce's Bar

2110 W NORTHWEST HWY STE A, Dallas, TX 75220 · TABC MB1081161

Mixed Beverage Dallas Market Enriched 2026-07-10
$491,984 Annual gross (L12M) ▲ 7.4% latest MoM Click for monthly detail
$40,999 Avg monthly ▲ 20.7% latest vs avg Click for monthly detail
~26% Est. net margin (likely) $130,162/yr est. net Click for cost model
$325k–$456k Est. acquisition range 0.79× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $702,834 – $983,968/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Deuce's Bar My bars

Executive Summary

Click to expand full narrative

Deuce's Bar is a mixed-beverage licensed establishment at 2110 W NORTHWEST HWY STE A, Dallas, Texas (TABC MB1081161). Over the most recent 12 months it reported $491,984 in gross alcohol sales, averaging $40,999/month with a best month of $49,475. Sales mix: ~69% liquor · 28% beer · 3% wine. The building at this address is owned by ANANI LLC (8,238 sqft, $1,603,770 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $130,162 (~26% margin). Acquisition value is estimated at $325k–$456k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$491,984
Avg monthly
$40,999
Best month
$49,475
May 2026
Sales mix
69% Liq
28% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID006487000A0010000
Property owner (landlord)ANANI LLC
Total building SF whole parcel — Deuce's Bar is in STE A8,238
Deuce's Bar's footprint estimated — suite-level not on file 2,500 sf
Assessed value$1,603,770

Deuce's Bar's share

Est. base rent ~$19/sqft/yr · 2,500 sqft · Class B $4,056/mo
NNN CAM / insurance$608/mo
NNN property tax$973/mo
Personal property tax own fixtures · Prop 99200924137000000 $79/mo
Total occupancy $5,717/mo

Occupancy analysis

All-in occupancy cost is 13.9% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $491,984 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~36%
Revenue$491,984
COGS (24%)−$118,076
Labor (14%)−$68,878
Occupancy−$61,740
TX MB gross tax (6.7%)−$32,963
Utilities / ins / mktg (8%)−$39,359
Card surcharge net+$5,412
Net profit $176,380
Most Likely
Typical bar, light food program, full two-shift staffing
~26%
Revenue$491,984
COGS (27%)−$132,836
Labor (17%)−$83,637
Occupancy−$68,600
TX MB gross tax (6.7%)−$32,963
Utilities / ins / mktg (10%)−$49,198
Card surcharge net+$5,412
Net profit $130,162
Stressed
Heavy food, larger crew, higher rent
~15%
Revenue$491,984
COGS (30%)−$147,595
Labor (22%)−$108,236
Occupancy−$75,460
TX MB gross tax (6.7%)−$32,963
Utilities / ins / mktg (12%)−$59,038
Card surcharge net+$5,412
Net profit $74,103
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Shot Monsters LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $130,162/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$130,162 net) estimated

Revenue multiple
$246k–$394k
0.5–0.8× gross
SDE multiple
$325k–$456k
2.5–3.5× earnings
Cap rate
$394k–$521k
25–33%
Suggested range
$325k–$456k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-25

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.