945 E HUFSMITH RD, Tomball, TX 77375 · TABC MB1091267
Click to expand full narrative
Boxwood Manor is a mixed-beverage licensed establishment at 945 E HUFSMITH RD, Tomball, Texas (TABC MB1091267). Over the most recent 12 months it reported $567,354 in gross alcohol sales, averaging $47,280/month with a best month of $79,369. Sales mix: ~45% liquor · 34% beer · 20% wine. The building at this address is owned by TOMBALL GRAND JUNCTION LLC (5,000 sqft, $453 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $227,815 (~40% margin). Acquisition value is estimated at $570k–$567k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Building (landlord parcel)
Boxwood Manor's share
All-in occupancy cost is 0.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.
Texas bar cost model applied to $567,354 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$227,815 net) estimated
Public records · last checked 2026-05-23
Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.
—