← Bar 7 Grill /

Financials

MB1097026
Dashboard › Bar 7 Grill › Financial Intelligence

Bar 7 Grill

19121 FM 2100 RD, Crosby, TX 77532 · TABC MB1097026

Mixed Beverage Crosby Market Enriched 2026-07-09
$722,825 Annual gross (L12M) ▼ 14.1% latest MoM Click for monthly detail
$60,235 Avg monthly ▼ 7.5% latest vs avg Click for monthly detail
~24% Est. net margin (likely) $170,905/yr est. net Click for cost model
$427k–$598k Est. acquisition range 0.71× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $1,606,278 – $2,891,300/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Bar 7 Grill My bars

Executive Summary

Click to expand full narrative

Bar 7 Grill is a mixed-beverage licensed establishment at 19121 FM 2100 RD, Crosby, Texas (TABC MB1097026). Over the most recent 12 months it reported $722,825 in gross alcohol sales, averaging $60,235/month with a best month of $71,991. Sales mix: ~46% liquor · 53% beer · 1% wine. The building at this address is owned by DUCKDUCKGOOSE LLC (2,830 sqft, $653,529 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $170,905 (~24% margin). Acquisition value is estimated at $427k–$598k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$722,825
Avg monthly
$60,235
Best month
$71,991
Jul 2025
Sales mix
46% Liq
53% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1025320000005
Property owner (landlord)DUCKDUCKGOOSE LLC
Total building SF2,830
Assessed value$653,529

Bar 7 Grill's share

Est. base rent ~$28/sqft/yr · 3,500 sqft · Class A $8,083/mo
NNN CAM / insurance$1,212/mo
NNN property tax$654/mo
Personal property tax est — no BPP record $145/mo
Total occupancy $10,093/mo

Occupancy analysis

All-in occupancy cost is 16.8% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $722,825 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~33%
Revenue$722,825
COGS (24%)−$173,478
Labor (14%)−$101,196
Occupancy−$109,004
TX MB gross tax (6.7%)−$48,429
Utilities / ins / mktg (8%)−$57,826
Card surcharge net+$7,951
Net profit $240,843
Most Likely
Typical bar, light food program, full two-shift staffing
~24%
Revenue$722,825
COGS (27%)−$195,163
Labor (17%)−$122,880
Occupancy−$121,116
TX MB gross tax (6.7%)−$48,429
Utilities / ins / mktg (10%)−$72,282
Card surcharge net+$7,951
Net profit $170,905
Stressed
Heavy food, larger crew, higher rent
~12%
Revenue$722,825
COGS (30%)−$216,848
Labor (22%)−$159,022
Occupancy−$133,227
TX MB gross tax (6.7%)−$48,429
Utilities / ins / mktg (12%)−$86,739
Card surcharge net+$7,951
Net profit $86,511
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Slgam Enterprises INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $170,905/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$170,905 net) estimated

Revenue multiple
$361k–$578k
0.5–0.8× gross
SDE multiple
$427k–$598k
2.5–3.5× earnings
Cap rate
$518k–$684k
25–33%
Suggested range
$427k–$598k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $1,606,278–$2,891,300/yr in total revenue (your liquor portion of $722,825 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,606k–$2,891k
food + liquor + service
Estimated net (10–15%)
$161k–$434k
restaurant margin
Full-business value
$442k–$1,590k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.