← Little Rhein Prost Haus /

Financials

MB1110151
Dashboard › Little Rhein Prost Haus › Financial Intelligence

Little Rhein Prost Haus

231 S ALAMO ST, San Antonio, TX 78205 · TABC MB1110151

Mixed Beverage San Antonio Market Enriched 2026-06-15
$1,485,194 Annual gross (L12M) ▲ 11.5% latest MoM Click for monthly detail
$123,766 Avg monthly ▲ 25.5% latest vs avg Click for monthly detail
~25% Est. net margin (likely) $376,762/yr est. net Click for cost model
$942k–$1,319k Est. acquisition range 0.76× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $1,563,362 – $1,747,287/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Little Rhein Prost Haus My bars

Executive Summary

Click to expand full narrative

Little Rhein Prost Haus is a mixed-beverage licensed establishment at 231 S ALAMO ST, San Antonio, Texas (TABC MB1110151). Over the most recent 12 months it reported $1,485,194 in gross alcohol sales, averaging $123,766/month with a best month of $185,735. Sales mix: ~46% liquor · 51% beer · 3% wine. The building at this address is owned by CITY OF SAN ANTONIO $85,834,440 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $376,762 (~25% margin). Acquisition value is estimated at $942k–$1,319k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,485,194
Avg monthly
$123,766
Best month
$185,735
Jul 2025
Sales mix
46% Liq
51% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1365483
Property owner (landlord)CITY OF SAN ANTONIO
Assessed value$85,834,440

Little Rhein Prost Haus's share

Est. base rent ~$33/sqft/yr · 5,000 sqft · Class A $13,542/mo
NNN CAM / insurance$2,031/mo
NNN property tax$2,396/mo
Personal property tax own fixtures · Prop 1373969 $636/mo
Total occupancy $18,605/mo

Occupancy analysis

All-in occupancy cost is 15.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,485,194 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~35%
Revenue$1,485,194
COGS (24%)−$356,447
Labor (14%)−$207,927
Occupancy−$200,930
TX MB gross tax (6.7%)−$99,508
Utilities / ins / mktg (8%)−$118,816
Card surcharge net+$16,337
Net profit $517,904
Most Likely
Typical bar, light food program, full two-shift staffing
~25%
Revenue$1,485,194
COGS (27%)−$401,002
Labor (17%)−$252,483
Occupancy−$223,256
TX MB gross tax (6.7%)−$99,508
Utilities / ins / mktg (10%)−$148,519
Card surcharge net+$16,337
Net profit $376,762
Stressed
Heavy food, larger crew, higher rent
~14%
Revenue$1,485,194
COGS (30%)−$445,558
Labor (22%)−$326,743
Occupancy−$245,582
TX MB gross tax (6.7%)−$99,508
Utilities / ins / mktg (12%)−$178,223
Card surcharge net+$16,337
Net profit $205,917
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Little Rhein Prost Haus LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $376,762/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$376,762 net) estimated

Revenue multiple
$743k–$1.19M
0.5–0.8× gross
SDE multiple
$942k–$1.32M
2.5–3.5× earnings
Cap rate
$1.14M–$1.51M
25–33%
Suggested range
$942k–$1,319k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.