← Lizzard's Pub /

Financials

MB198066
Dashboard › Lizzard's Pub › Financial Intelligence

Lizzard's Pub

2715 SACKETT ST, Houston, TX 77098 · TABC MB198066

Mixed Beverage Houston Market Enriched 2026-06-18
$882,322 Annual gross (L12M) ▼ 1.6% latest MoM Click for monthly detail
$73,527 Avg monthly ▼ 4.1% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $197,640/yr est. net Click for cost model
$494k–$692k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Pub, liquor is typically only 60–80% of total business revenue. Liquor majority with food. Estimated total revenue (rough): $1,102,902 – $1,470,537/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Lizzard's Pub My bars

Executive Summary

Click to expand full narrative

Lizzard's Pub is a mixed-beverage licensed establishment at 2715 SACKETT ST, Houston, Texas (TABC MB198066). Over the most recent 12 months it reported $882,322 in gross alcohol sales, averaging $73,527/month with a best month of $111,201. Sales mix: ~56% liquor · 41% beer · 2% wine. The building at this address is owned by SAMS WILLIAM N ESTATE OF (2,500 sqft, $1,250,064 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $197,640 (~22% margin). Acquisition value is estimated at $494k–$692k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$882,322
Avg monthly
$73,527
Best month
$111,201
Dec 2025
Sales mix
56% Liq
41% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID0102640190007
Property owner (landlord)SAMS WILLIAM N ESTATE OF
Total building SF2,500
Assessed value$1,250,064

Lizzard's Pub's share

Est. base rent ~$35/sqft/yr · 3,500 sqft · Class A $10,268/mo
NNN CAM / insurance$1,540/mo
NNN property tax$1,250/mo
Personal property tax est — no BPP record $176/mo
Total occupancy $13,235/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $882,322 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$882,322
COGS (24%)−$211,757
Labor (14%)−$123,525
Occupancy−$142,936
TX MB gross tax (6.7%)−$59,116
Utilities / ins / mktg (8%)−$70,586
Card surcharge net+$9,706
Net profit $284,108
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$882,322
COGS (27%)−$238,227
Labor (17%)−$149,995
Occupancy−$158,818
TX MB gross tax (6.7%)−$59,116
Utilities / ins / mktg (10%)−$88,232
Card surcharge net+$9,706
Net profit $197,640
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$882,322
COGS (30%)−$264,697
Labor (22%)−$194,111
Occupancy−$174,700
TX MB gross tax (6.7%)−$59,116
Utilities / ins / mktg (12%)−$105,879
Card surcharge net+$9,706
Net profit $93,526
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Lizzard's INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $197,640/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$197,640 net) estimated

Revenue multiple
$441k–$706k
0.5–0.8× gross
SDE multiple
$494k–$692k
2.5–3.5× earnings
Cap rate
$599k–$791k
25–33%
Suggested range
$494k–$692k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-26

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.