← Nana's Taqueria LLC Dba Nana's /

Financials

MB200035017
Dashboard › Nana's Taqueria LLC Dba Nana's › Financial Intelligence

Nana's Taqueria LLC Dba Nana's

1802 S INTERNATIONAL BLVD, Weslaco, TX 78596 · TABC MB200035017

Mixed Beverage Weslaco Market Enriched 2026-07-12
$363,399 Annual gross (L12M) ▲ 19.8% latest MoM Click for monthly detail
$30,283 Avg monthly ▲ 6.0% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $101,783/yr est. net Click for cost model
$254k–$356k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $807,553 – $1,453,596/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Nana's Taqueria LLC Dba Nana's My bars

Executive Summary

Click to expand full narrative

Nana's Taqueria LLC Dba Nana's is a mixed-beverage licensed establishment at 1802 S INTERNATIONAL BLVD, Weslaco, Texas (TABC MB200035017). Over the most recent 12 months it reported $363,399 in gross alcohol sales, averaging $30,283/month with a best month of $43,760. Sales mix: ~79% liquor · 14% beer · 7% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $101,783 (~28% margin). Acquisition value is estimated at $254k–$356k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$363,399
Avg monthly
$30,283
Best month
$43,760
Mar 2026
Sales mix
79% Liq
14% Beer · 7% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$3,180/mo
NNN CAM / insurance$477/mo
Total occupancy$3,753/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $363,399 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$363,399
COGS (24%)−$87,216
Labor (14%)−$50,876
Occupancy−$40,527
TX MB gross tax (6.7%)−$24,348
Utilities / ins / mktg (8%)−$29,072
Card surcharge net+$3,997
Net profit $135,358
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$363,399
COGS (27%)−$98,118
Labor (17%)−$61,778
Occupancy−$45,030
TX MB gross tax (6.7%)−$24,348
Utilities / ins / mktg (10%)−$36,340
Card surcharge net+$3,997
Net profit $101,783
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$363,399
COGS (30%)−$109,020
Labor (22%)−$79,948
Occupancy−$49,533
TX MB gross tax (6.7%)−$24,348
Utilities / ins / mktg (12%)−$43,608
Card surcharge net+$3,997
Net profit $60,940
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nanas Taqueria LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $101,783/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$101,783 net) estimated

Revenue multiple
$182k–$291k
0.5–0.8× gross
SDE multiple
$254k–$356k
2.5–3.5× earnings
Cap rate
$308k–$407k
25–33%
Suggested range
$254k–$356k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $807,553–$1,453,596/yr in total revenue (your liquor portion of $363,399 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$808k–$1,454k
food + liquor + service
Estimated net (10–15%)
$81k–$218k
restaurant margin
Full-business value
$222k–$799k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-03

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.