← Texas Ssa Group LLC /

Financials

MB200053407
Dashboard › Texas Ssa Group LLC › Financial Intelligence

Texas Ssa Group LLC

3903 N SAINT MARYS ST, San Antonio, TX 78212 · TABC MB200053407

Mixed Beverage San Antonio Market Enriched 2026-06-18
$888,009 Annual gross (L12M) ▼ 47.0% latest MoM Click for monthly detail
$74,001 Avg monthly ▼ 3.2% latest vs avg Click for monthly detail
~40% Est. net margin (likely) $356,705/yr est. net Click for cost model
$892k–$888k Est. acquisition range 1.00× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Honky-Tonk, liquor is typically only 80–95% of total business revenue. Beer + cover charges; food minor. Estimated total revenue (rough): $934,746 – $1,110,011/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Texas Ssa Group LLC My bars

Executive Summary

Click to expand full narrative

Texas Ssa Group LLC is a mixed-beverage licensed establishment at 3903 N SAINT MARYS ST, San Antonio, Texas (TABC MB200053407). Over the most recent 12 months it reported $888,009 in gross alcohol sales, averaging $74,001/month with a best month of $169,852. Sales mix: ~45% liquor · 46% beer · 8% wine. The building at this address is owned by CITY OF SAN ANTONIO $100 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $356,705 (~40% margin). Acquisition value is estimated at $892k–$888k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$888,009
Avg monthly
$74,001
Best month
$169,852
Dec 2025
Sales mix
45% Liq
46% Beer · 8% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1174649
Property owner (landlord)CITY OF SAN ANTONIO
Assessed value$100

Texas Ssa Group LLC's share

Est. base rent ~$0/sqft/yr · 3,500 sqft · Class C $1/mo
NNN CAM / insurance$0/mo
NNN property tax$0/mo
Personal property tax est — no BPP record $170/mo
Total occupancy $171/mo

Occupancy analysis

All-in occupancy cost is 0.2% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $888,009 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~48%
Revenue$888,009
COGS (24%)−$213,122
Labor (14%)−$124,321
Occupancy−$1,846
TX MB gross tax (6.7%)−$59,497
Utilities / ins / mktg (8%)−$71,041
Card surcharge net+$9,768
Net profit $427,951
Most Likely
Typical bar, light food program, full two-shift staffing
~40%
Revenue$888,009
COGS (27%)−$239,762
Labor (17%)−$150,962
Occupancy−$2,051
TX MB gross tax (6.7%)−$59,497
Utilities / ins / mktg (10%)−$88,801
Card surcharge net+$9,768
Net profit $356,705
Stressed
Heavy food, larger crew, higher rent
~30%
Revenue$888,009
COGS (30%)−$266,403
Labor (22%)−$195,362
Occupancy−$2,256
TX MB gross tax (6.7%)−$59,497
Utilities / ins / mktg (12%)−$106,561
Card surcharge net+$9,768
Net profit $267,699
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Texas Ssa Group LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $356,705/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$356,705 net) estimated

Revenue multiple
$444k–$710k
0.5–0.8× gross
SDE multiple
$892k–$1.25M
2.5–3.5× earnings
Cap rate
$1.08M–$1.43M
25–33%
Suggested range
$892k–$888k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-26

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.