← Taqueria El Tapatio #4 /

Financials

MB200056386
Dashboard › Taqueria El Tapatio #4 › Financial Intelligence

Taqueria El Tapatio #4

5630 W AMARILLO BLVD, Amarillo, TX 79106 · TABC MB200056386

Mixed Beverage Amarillo Market Enriched 2026-09-11
$174,422 Annual gross (L12M) ▼ 1.0% latest MoM Click for monthly detail
$14,535 Avg monthly ▲ 6.6% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $48,255/yr est. net Click for cost model
$121k–$169k Est. acquisition range 0.83× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $498,349 – $872,110/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Taqueria El Tapatio #4 My bars

Executive Summary

Click to expand full narrative

Taqueria El Tapatio #4 is a mixed-beverage licensed establishment at 5630 W AMARILLO BLVD, Amarillo, Texas (TABC MB200056386). Over the most recent 12 months it reported $174,422 in gross alcohol sales, averaging $14,535/month with a best month of $16,892. Sales mix: ~44% liquor · 56% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $48,255 (~28% margin). Acquisition value is estimated at $121k–$169k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$174,422
Avg monthly
$14,535
Best month
$16,892
Oct 2025
Sales mix
44% Liq
56% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$1,526/mo
NNN CAM / insurance$229/mo
Total occupancy$1,851/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $174,422 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$174,422
COGS (24%)−$41,861
Labor (14%)−$24,419
Occupancy−$19,990
TX MB gross tax (6.7%)−$11,686
Utilities / ins / mktg (8%)−$13,954
Card surcharge net+$1,919
Net profit $64,430
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$174,422
COGS (27%)−$47,094
Labor (17%)−$29,652
Occupancy−$22,211
TX MB gross tax (6.7%)−$11,686
Utilities / ins / mktg (10%)−$17,442
Card surcharge net+$1,919
Net profit $48,255
Stressed
Heavy food, larger crew, higher rent
~16%
Revenue$174,422
COGS (30%)−$52,327
Labor (22%)−$38,373
Occupancy−$24,433
TX MB gross tax (6.7%)−$11,686
Utilities / ins / mktg (12%)−$20,931
Card surcharge net+$1,919
Net profit $28,592
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Ajce Group LLC looking up officers…
6
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $48,255/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$48,255 net) estimated

Revenue multiple
$87k–$140k
0.5–0.8× gross
SDE multiple
$121k–$169k
2.5–3.5× earnings
Cap rate
$146k–$193k
25–33%
Suggested range
$121k–$169k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $498,349–$872,110/yr in total revenue (your liquor portion of $174,422 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$498k–$872k
food + liquor + service
Estimated net (10–15%)
$50k–$131k
restaurant margin
Full-business value
$137k–$480k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-07-24

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.