2235 S GOLIAD ST STE 120, Rockwall, TX 75032 · TABC MB200057703
Click to expand full narrative
Torchy's Tacos is a mixed-beverage licensed establishment at 2235 S GOLIAD ST STE 120, Rockwall, Texas (TABC MB200057703). Over the most recent 12 months it reported $287,465 in gross alcohol sales, averaging $23,955/month with a best month of $33,228. Sales mix: ~57% liquor · 10% beer · 33% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $80,274 (~28% margin). Acquisition value is estimated at $201k–$281k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $287,465 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$80,274 net) estimated
We estimate this mexican restaurant pulls $821,329–$1,437,325/yr in total revenue (your liquor portion of $287,465 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).
Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.
11 cases on file · 3 currently open · public records
—