← Chili's /

Financials

MB200059328
Dashboard › Chili's › Financial Intelligence

Chili's

2330 N INTERNATIONAL PKWY # C32, Dallas, TX 75261 · TABC MB200059328

Mixed Beverage Dallas Market Enriched 2026-05-24
$2,229,745 Annual gross (L12M) ▼ 1.3% latest MoM Click for monthly detail
$185,812 Avg monthly ▲ 2.2% latest vs avg Click for monthly detail
~40% Est. net margin (likely) $888,146/yr est. net Click for cost model
$2,220k–$2,230k Est. acquisition range 1.00× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $4,954,989 – $8,918,980/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Chili's My bars

Executive Summary

Click to expand full narrative

Chili's is a mixed-beverage licensed establishment at 2330 N INTERNATIONAL PKWY # C32, Dallas, Texas (TABC MB200059328). Over the most recent 12 months it reported $2,229,745 in gross alcohol sales, averaging $185,812/month with a best month of $198,651. Sales mix: ~48% liquor · 41% beer · 11% wine. The building at this address is owned by PUENTE ENTERPRISES INC $43,763 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $888,146 (~40% margin). Acquisition value is estimated at $2,220k–$2,230k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$2,229,745
Avg monthly
$185,812
Best month
$198,651
May 2025
Sales mix
48% Liq
41% Beer · 11% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID14941797
Property owner (landlord)PUENTE ENTERPRISES INC
Assessed value$43,763

Chili's's share

Est. base rent ~$1/sqft/yr · 7,500 sqft · Class C $492/mo
NNN CAM / insurance$74/mo
NNN property tax$44/mo
Personal property tax est — no BPP record $446/mo
Total occupancy $1,056/mo

Occupancy analysis

All-in occupancy cost is 0.6% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $2,229,745 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~48%
Revenue$2,229,745
COGS (24%)−$535,139
Labor (14%)−$312,164
Occupancy−$11,404
TX MB gross tax (6.7%)−$149,393
Utilities / ins / mktg (8%)−$178,380
Card surcharge net+$24,527
Net profit $1,067,793
Most Likely
Typical bar, light food program, full two-shift staffing
~40%
Revenue$2,229,745
COGS (27%)−$602,031
Labor (17%)−$379,057
Occupancy−$12,671
TX MB gross tax (6.7%)−$149,393
Utilities / ins / mktg (10%)−$222,974
Card surcharge net+$24,527
Net profit $888,146
Stressed
Heavy food, larger crew, higher rent
~30%
Revenue$2,229,745
COGS (30%)−$668,924
Labor (22%)−$490,544
Occupancy−$13,938
TX MB gross tax (6.7%)−$149,393
Utilities / ins / mktg (12%)−$267,569
Card surcharge net+$24,527
Net profit $663,905
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Concessions Management INC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $888,146/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$888,146 net) estimated

Revenue multiple
$1.11M–$1.78M
0.5–0.8× gross
SDE multiple
$2.22M–$3.11M
2.5–3.5× earnings
Cap rate
$2.69M–$3.55M
25–33%
Suggested range
$2,220k–$2,230k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $4,954,989–$8,918,980/yr in total revenue (your liquor portion of $2,229,745 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$4,955k–$8,919k
food + liquor + service
Estimated net (10–15%)
$495k–$1,338k
restaurant margin
Full-business value
$1,363k–$4,905k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-05-26

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.