← Snowbird Cocktails Lounge & Kitchen /

Financials

MB200065633
Dashboard › Snowbird Cocktails Lounge & Kitchen › Financial Intelligence

Snowbird Cocktails Lounge & Kitchen

6765 WINNING DR STE 800, Frisco, TX 75034 · TABC MB200065633

Mixed Beverage Frisco Market Enriched 2026-06-15
$1,358,634 Annual gross (L12M) ▲ 11.5% latest MoM Click for monthly detail
$113,220 Avg monthly ▼ 14.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $304,334/yr est. net Click for cost model
$761k–$1,065k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $1,430,141 – $1,598,393/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Snowbird Cocktails Lounge & Kitchen My bars

Executive Summary

Click to expand full narrative

Snowbird Cocktails Lounge & Kitchen is a mixed-beverage licensed establishment at 6765 WINNING DR STE 800, Frisco, Texas (TABC MB200065633). Over the most recent 12 months it reported $1,358,634 in gross alcohol sales, averaging $113,220/month with a best month of $191,609. Sales mix: ~87% liquor · 4% beer · 9% wine. The building at this address is owned by BLUE STAR FRISCO RETAIL LP (212,698 sqft, $101,989,936 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $304,334 (~22% margin). Acquisition value is estimated at $761k–$1,065k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$1,358,634
Avg monthly
$113,220
Best month
$191,609
Dec 2025
Sales mix
87% Liq
4% Beer · 9% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID2712517
Property owner (landlord)BLUE STAR FRISCO RETAIL LP
Total building SF whole parcel — Snowbird Cocktails Lounge & Kitchen is in STE 800212,698
Snowbird Cocktails Lounge & Kitchen's footprint estimated — suite-level not on file 5,000 sf
Assessed value$101,989,936

Snowbird Cocktails Lounge & Kitchen's share

Est. base rent ~$33/sqft/yr · 5,000 sqft · Class A $13,866/mo
NNN CAM / insurance$2,080/mo
NNN property tax$4,196/mo
Personal property tax est — no BPP record $238/mo
Total occupancy $20,380/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $1,358,634 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$1,358,634
COGS (24%)−$326,072
Labor (14%)−$190,209
Occupancy−$220,099
TX MB gross tax (6.7%)−$91,028
Utilities / ins / mktg (8%)−$108,691
Card surcharge net+$14,945
Net profit $437,480
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$1,358,634
COGS (27%)−$366,831
Labor (17%)−$230,968
Occupancy−$244,554
TX MB gross tax (6.7%)−$91,028
Utilities / ins / mktg (10%)−$135,863
Card surcharge net+$14,945
Net profit $304,334
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$1,358,634
COGS (30%)−$407,590
Labor (22%)−$298,899
Occupancy−$269,010
TX MB gross tax (6.7%)−$91,028
Utilities / ins / mktg (12%)−$163,036
Card surcharge net+$14,945
Net profit $144,015
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Snowbird Frisco LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $304,334/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$304,334 net) estimated

Revenue multiple
$679k–$1.09M
0.5–0.8× gross
SDE multiple
$761k–$1.07M
2.5–3.5× earnings
Cap rate
$922k–$1.22M
25–33%
Suggested range
$761k–$1,065k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.