← Muchacho Alegre Sports Barra /

Financials

MB200068807
Dashboard › Muchacho Alegre Sports Barra › Financial Intelligence

Muchacho Alegre Sports Barra

2250 JACKSBORO HWY STE 100, Fort Worth, TX 76114 · TABC MB200068807

Mixed Beverage Fort Worth Market Enriched 2026-07-12
$361,421 Annual gross (L12M) ▲ 93.3% latest MoM Click for monthly detail
$30,118 Avg monthly ▲ 55.6% latest vs avg Click for monthly detail
~26% Est. net margin (likely) $93,250/yr est. net Click for cost model
$233k–$326k Est. acquisition range 0.77× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Mexican Restaurant, liquor is typically only 20–35% of total business revenue. Mexican restaurant. Margaritas + tequila lift the liquor share but food still dominates. Estimated total revenue (rough): $1,032,631 – $1,807,105/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Muchacho Alegre Sports Barra My bars

Executive Summary

Click to expand full narrative

Muchacho Alegre Sports Barra is a mixed-beverage licensed establishment at 2250 JACKSBORO HWY STE 100, Fort Worth, Texas (TABC MB200068807). Over the most recent 12 months it reported $361,421 in gross alcohol sales, averaging $30,118/month with a best month of $46,866. Sales mix: ~40% liquor · 60% beer · 0% wine. The building at this address is owned by OAKCLIFF HAMPTON INC (21,688 sqft, $3,218,200 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $93,250 (~26% margin). Acquisition value is estimated at $233k–$326k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$361,421
Avg monthly
$30,118
Best month
$46,866
May 2026
Sales mix
40% Liq
60% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID41190521
Property owner (landlord)OAKCLIFF HAMPTON INC
Total building SF whole parcel — Muchacho Alegre Sports Barra is in STE 10021,688
Muchacho Alegre Sports Barra's footprint estimated — suite-level not on file 2,500 sf
Assessed value$3,218,200

Muchacho Alegre Sports Barra's share

Est. base rent ~$15/sqft/yr · 2,500 sqft · Class B $3,091/mo
NNN CAM / insurance$464/mo
NNN property tax$742/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $4,397/mo

Occupancy analysis

All-in occupancy cost is 14.6% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $361,421 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~35%
Revenue$361,421
COGS (24%)−$86,741
Labor (14%)−$50,599
Occupancy−$47,488
TX MB gross tax (6.7%)−$24,215
Utilities / ins / mktg (8%)−$28,914
Card surcharge net+$3,976
Net profit $127,440
Most Likely
Typical bar, light food program, full two-shift staffing
~26%
Revenue$361,421
COGS (27%)−$97,584
Labor (17%)−$61,442
Occupancy−$52,764
TX MB gross tax (6.7%)−$24,215
Utilities / ins / mktg (10%)−$36,142
Card surcharge net+$3,976
Net profit $93,250
Stressed
Heavy food, larger crew, higher rent
~14%
Revenue$361,421
COGS (30%)−$108,426
Labor (22%)−$79,513
Occupancy−$58,041
TX MB gross tax (6.7%)−$24,215
Utilities / ins / mktg (12%)−$43,371
Card surcharge net+$3,976
Net profit $51,831
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Ma Restaurant Group LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $93,250/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$93,250 net) estimated

Revenue multiple
$181k–$289k
0.5–0.8× gross
SDE multiple
$233k–$326k
2.5–3.5× earnings
Cap rate
$283k–$373k
25–33%
Suggested range
$233k–$326k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Mexican Restaurant

If you're buying the whole restaurant, not just the bar program

We estimate this mexican restaurant pulls $1,032,631–$1,807,105/yr in total revenue (your liquor portion of $361,421 is roughly 20–35% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$1,033k–$1,807k
food + liquor + service
Estimated net (10–15%)
$103k–$271k
restaurant margin
Full-business value
$284k–$994k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-04

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.