← Times Square Grand Slam /

Financials

MB200073904
Dashboard › Times Square Grand Slam › Financial Intelligence

Times Square Grand Slam

5201 S BROADWAY AVE STE 170, Tyler, TX 75703 · TABC MB200073904

Mixed Beverage Tyler Market Enriched 2026-08-30
$501,905 Annual gross (L12M) ▲ 16.3% latest MoM Click for monthly detail
$41,825 Avg monthly ▲ 5.1% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $141,010/yr est. net Click for cost model
$353k–$494k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $717,007 – $1,003,810/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Times Square Grand Slam My bars

Executive Summary

Click to expand full narrative

Times Square Grand Slam is a mixed-beverage licensed establishment at 5201 S BROADWAY AVE STE 170, Tyler, Texas (TABC MB200073904). Over the most recent 12 months it reported $501,905 in gross alcohol sales, averaging $41,825/month with a best month of $49,503. Sales mix: ~63% liquor · 35% beer · 2% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $141,010 (~28% margin). Acquisition value is estimated at $353k–$494k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$501,905
Avg monthly
$41,825
Best month
$49,503
Dec 2025
Sales mix
63% Liq
35% Beer · 2% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$4,392/mo
NNN CAM / insurance$659/mo
Total occupancy$5,147/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $501,905 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$501,905
COGS (24%)−$120,457
Labor (14%)−$70,267
Occupancy−$55,583
TX MB gross tax (6.7%)−$33,628
Utilities / ins / mktg (8%)−$40,152
Card surcharge net+$5,521
Net profit $187,339
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$501,905
COGS (27%)−$135,514
Labor (17%)−$85,324
Occupancy−$61,759
TX MB gross tax (6.7%)−$33,628
Utilities / ins / mktg (10%)−$50,190
Card surcharge net+$5,521
Net profit $141,010
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$501,905
COGS (30%)−$150,572
Labor (22%)−$110,419
Occupancy−$67,935
TX MB gross tax (6.7%)−$33,628
Utilities / ins / mktg (12%)−$60,229
Card surcharge net+$5,521
Net profit $84,644
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Es Vedra Tyler LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $141,010/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$141,010 net) estimated

Revenue multiple
$251k–$402k
0.5–0.8× gross
SDE multiple
$353k–$494k
2.5–3.5× earnings
Cap rate
$427k–$564k
25–33%
Suggested range
$353k–$494k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-24

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.