← Energy Corridor Restaurant Group LLC /

Financials

MB200077579
Dashboard › Energy Corridor Restaurant Group LLC › Financial Intelligence

Energy Corridor Restaurant Group LLC

15455 MEMORIAL DR STE 100, Houston, TX 77079 · TABC MB200077579

Mixed Beverage Houston Market Enriched 2026-08-29
$395,050 Annual gross (L12M) ▲ 9.6% latest MoM Click for monthly detail
$32,921 Avg monthly ▼ 1.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $88,491/yr est. net Click for cost model
$221k–$310k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Sports Bar, liquor is typically only 50–70% of total business revenue. Liquor heavy with food sales. Estimated total revenue (rough): $564,357 – $790,100/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Energy Corridor Restaurant Group LLC My bars

Executive Summary

Click to expand full narrative

Energy Corridor Restaurant Group LLC is a mixed-beverage licensed establishment at 15455 MEMORIAL DR STE 100, Houston, Texas (TABC MB200077579). Over the most recent 12 months it reported $395,050 in gross alcohol sales, averaging $32,921/month with a best month of $39,239. Sales mix: ~45% liquor · 5% beer · 50% wine. The building at this address is owned by BOND STREET FUND 25 LLC (22,852 sqft, $5,352,904 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $88,491 (~22% margin). Acquisition value is estimated at $221k–$310k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$395,050
Avg monthly
$32,921
Best month
$39,239
Dec 2025
Sales mix
45% Liq
5% Beer · 50% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID1146750010004
Property owner (landlord)BOND STREET FUND 25 LLC
Total building SF whole parcel — Energy Corridor Restaurant Group LLC is in STE 10022,852
Energy Corridor Restaurant Group LLC's footprint estimated — suite-level not on file 2,500 sf
Assessed value$5,352,904

Energy Corridor Restaurant Group LLC's share

Est. base rent ~$19/sqft/yr · 2,500 sqft · Class A $4,047/mo
NNN CAM / insurance$607/mo
NNN property tax$1,171/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $5,926/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $395,050 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$395,050
COGS (24%)−$94,812
Labor (14%)−$55,307
Occupancy−$63,998
TX MB gross tax (6.7%)−$26,468
Utilities / ins / mktg (8%)−$31,604
Card surcharge net+$4,346
Net profit $127,206
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$395,050
COGS (27%)−$106,664
Labor (17%)−$67,158
Occupancy−$71,109
TX MB gross tax (6.7%)−$26,468
Utilities / ins / mktg (10%)−$39,505
Card surcharge net+$4,346
Net profit $88,491
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$395,050
COGS (30%)−$118,515
Labor (22%)−$86,911
Occupancy−$78,220
TX MB gross tax (6.7%)−$26,468
Utilities / ins / mktg (12%)−$47,406
Card surcharge net+$4,346
Net profit $41,875
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Energy Corridor Restaurant Group LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $88,491/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$88,491 net) estimated

Revenue multiple
$198k–$316k
0.5–0.8× gross
SDE multiple
$221k–$310k
2.5–3.5× earnings
Cap rate
$268k–$354k
25–33%
Suggested range
$221k–$310k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-18

No federal lawsuits — past or pending