← Nomade /

Financials

MB200082700
Dashboard › Nomade › Financial Intelligence

Nomade

1506 S 1ST ST, Austin, TX 78704 · TABC MB200082700

Mixed Beverage Austin Market Enriched 2026-06-19
$853,332 Annual gross (L12M) ▲ 0.3% latest MoM Click for monthly detail
$71,111 Avg monthly ▼ 0.3% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $191,146/yr est. net Click for cost model
$478k–$669k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $898,244 – $1,003,920/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Nomade My bars

Executive Summary

Click to expand full narrative

Nomade is a mixed-beverage licensed establishment at 1506 S 1ST ST, Austin, Texas (TABC MB200082700). Over the most recent 12 months it reported $853,332 in gross alcohol sales, averaging $71,111/month with a best month of $98,536. Sales mix: ~83% liquor · 4% beer · 13% wine. The building at this address is owned by MOORE LESLIE M & MAGDALENA M ROOD (5,690 sqft, $4,101,933 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $191,146 (~22% margin). Acquisition value is estimated at $478k–$669k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$853,332
Avg monthly
$71,111
Best month
$98,536
May 2025
Sales mix
83% Liq
4% Beer · 13% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID101053
Property owner (landlord)MOORE LESLIE M & MAGDALENA M ROOD
Total building SF5,690
Assessed value$4,101,933

Nomade's share

Est. base rent ~$28/sqft/yr · 3,500 sqft · Class A $8,034/mo
NNN CAM / insurance$1,205/mo
NNN property tax$3,418/mo
Personal property tax est — no BPP record $142/mo
Total occupancy $12,800/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $853,332 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$853,332
COGS (24%)−$204,800
Labor (14%)−$119,466
Occupancy−$138,240
TX MB gross tax (6.7%)−$57,173
Utilities / ins / mktg (8%)−$68,267
Card surcharge net+$9,387
Net profit $274,773
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$853,332
COGS (27%)−$230,400
Labor (17%)−$145,066
Occupancy−$153,600
TX MB gross tax (6.7%)−$57,173
Utilities / ins / mktg (10%)−$85,333
Card surcharge net+$9,387
Net profit $191,146
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$853,332
COGS (30%)−$256,000
Labor (22%)−$187,733
Occupancy−$168,960
TX MB gross tax (6.7%)−$57,173
Utilities / ins / mktg (12%)−$102,400
Card surcharge net+$9,387
Net profit $90,453
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nomade 1 LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $191,146/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$191,146 net) estimated

Revenue multiple
$427k–$683k
0.5–0.8× gross
SDE multiple
$478k–$669k
2.5–3.5× earnings
Cap rate
$579k–$765k
25–33%
Suggested range
$478k–$669k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-01

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.