← Maxbowl Port Arthur /

Financials

MB200084305
Dashboard › Maxbowl Port Arthur › Financial Intelligence

Maxbowl Port Arthur

3500 REGIONAL DR, Port Arthur, TX 77642 · TABC MB200084305

Mixed Beverage Port Arthur Market Enriched 2026-09-02
$410,501 Annual gross (L12M) ▼ 6.2% latest MoM Click for monthly detail
$34,208 Avg monthly ▼ 20.4% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $115,124/yr est. net Click for cost model
$288k–$403k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bowling Alley, liquor is typically only 35–55% of total business revenue. F&B + lane fees. Estimated total revenue (rough): $746,365 – $1,172,860/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Maxbowl Port Arthur My bars

Executive Summary

Click to expand full narrative

Maxbowl Port Arthur is a mixed-beverage licensed establishment at 3500 REGIONAL DR, Port Arthur, Texas (TABC MB200084305). Over the most recent 12 months it reported $410,501 in gross alcohol sales, averaging $34,208/month with a best month of $42,011. Sales mix: ~44% liquor · 56% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $115,124 (~28% margin). Acquisition value is estimated at $288k–$403k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$410,501
Avg monthly
$34,208
Best month
$42,011
Dec 2025
Sales mix
44% Liq
56% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$3,592/mo
NNN CAM / insurance$539/mo
Total occupancy$4,226/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $410,501 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$410,501
COGS (24%)−$98,520
Labor (14%)−$57,470
Occupancy−$45,646
TX MB gross tax (6.7%)−$27,504
Utilities / ins / mktg (8%)−$32,840
Card surcharge net+$4,516
Net profit $153,036
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$410,501
COGS (27%)−$110,835
Labor (17%)−$69,785
Occupancy−$50,718
TX MB gross tax (6.7%)−$27,504
Utilities / ins / mktg (10%)−$41,050
Card surcharge net+$4,516
Net profit $115,124
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$410,501
COGS (30%)−$123,150
Labor (22%)−$90,310
Occupancy−$55,790
TX MB gross tax (6.7%)−$27,504
Utilities / ins / mktg (12%)−$49,260
Card surcharge net+$4,516
Net profit $69,003
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Triple Shift Entertainment LLC looking up officers…
5
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $115,124/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$115,124 net) estimated

Revenue multiple
$205k–$328k
0.5–0.8× gross
SDE multiple
$288k–$403k
2.5–3.5× earnings
Cap rate
$349k–$460k
25–33%
Suggested range
$288k–$403k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Bowling Alley

If you're buying the whole restaurant, not just the bar program

We estimate this bowling alley pulls $746,365–$1,172,860/yr in total revenue (your liquor portion of $410,501 is roughly 35–55% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$746k–$1,173k
food + liquor + service
Estimated net (10–15%)
$75k–$176k
restaurant margin
Full-business value
$205k–$645k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-06-12

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.