← Jardin Contreras /

Financials

MB200092298
Dashboard › Jardin Contreras › Financial Intelligence

Jardin Contreras

811 ITURBIDE ST, Laredo, TX 78040 · TABC MB200092298

Mixed Beverage Laredo Market Enriched 2026-07-12
$690,745 Annual gross (L12M) ▲ 29.1% latest MoM Click for monthly detail
$57,562 Avg monthly ▲ 51.2% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $194,065/yr est. net Click for cost model
$485k–$679k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Honky-Tonk, liquor is typically only 80–95% of total business revenue. Beer + cover charges; food minor. Estimated total revenue (rough): $727,100 – $863,431/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Jardin Contreras My bars

Executive Summary

Click to expand full narrative

Jardin Contreras is a mixed-beverage licensed establishment at 811 ITURBIDE ST, Laredo, Texas (TABC MB200092298). Over the most recent 12 months it reported $690,745 in gross alcohol sales, averaging $57,562/month with a best month of $87,057. Sales mix: ~66% liquor · 33% beer · 1% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $194,065 (~28% margin). Acquisition value is estimated at $485k–$679k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$690,745
Avg monthly
$57,562
Best month
$87,057
May 2026
Sales mix
66% Liq
33% Beer · 1% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$6,044/mo
NNN CAM / insurance$907/mo
Total occupancy$7,083/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $690,745 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$690,745
COGS (24%)−$165,779
Labor (14%)−$96,704
Occupancy−$76,497
TX MB gross tax (6.7%)−$46,280
Utilities / ins / mktg (8%)−$55,260
Card surcharge net+$7,598
Net profit $257,824
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$690,745
COGS (27%)−$186,501
Labor (17%)−$117,427
Occupancy−$84,996
TX MB gross tax (6.7%)−$46,280
Utilities / ins / mktg (10%)−$69,074
Card surcharge net+$7,598
Net profit $194,065
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$690,745
COGS (30%)−$207,224
Labor (22%)−$151,964
Occupancy−$93,496
TX MB gross tax (6.7%)−$46,280
Utilities / ins / mktg (12%)−$82,889
Card surcharge net+$7,598
Net profit $116,491
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Jardin Contreras LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $194,065/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$194,065 net) estimated

Revenue multiple
$345k–$553k
0.5–0.8× gross
SDE multiple
$485k–$679k
2.5–3.5× earnings
Cap rate
$588k–$776k
25–33%
Suggested range
$485k–$679k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.