← Old 75 Beer Garden /

Financials

MB200093170
Dashboard › Old 75 Beer Garden › Financial Intelligence

Old 75 Beer Garden

740 S CENTRAL EXPY, Richardson, TX 75080 · TABC MB200093170

Mixed Beverage Richardson Market Enriched 2026-09-13
$223,876 Annual gross (L12M) — 0.0% latest MoM Click for monthly detail
$44,775 Avg monthly — 0.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $50,148/yr est. net Click for cost model
$125k–$176k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Beer Bar, liquor is typically only 90–98% of total business revenue. Beer-only, minimal food. Estimated total revenue (rough): $228,445 – $248,751/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Old 75 Beer Garden My bars

Executive Summary

Click to expand full narrative

Old 75 Beer Garden is a mixed-beverage licensed establishment at 740 S CENTRAL EXPY, Richardson, Texas (TABC MB200093170). Over the most recent 12 months it reported $223,876 in gross alcohol sales, averaging $44,775/month with a best month of $44,776. The building at this address is owned by TRUCK YARD RICHARDSON LLC $1,719,580 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $50,148 (~22% margin). Acquisition value is estimated at $125k–$176k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$223,876
Avg monthly
$44,775
Best month
$44,776
Aug 2025
Sales mix
—

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID421997500A01A0000
Property owner (landlord)TRUCK YARD RICHARDSON LLC
Assessed value$1,719,580

Old 75 Beer Garden's share

Est. base rent ~$8/sqft/yr · 2,500 sqft · Class A $1,684/mo
NNN CAM / insurance$253/mo
NNN property tax$1,250/mo
Personal property tax own fixtures · Prop 99171115450000000 $171/mo
Total occupancy $3,358/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $223,876 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$223,876
COGS (24%)−$53,730
Labor (14%)−$31,343
Occupancy−$36,268
TX MB gross tax (6.7%)−$15,000
Utilities / ins / mktg (8%)−$17,910
Card surcharge net+$2,463
Net profit $72,088
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$223,876
COGS (27%)−$60,447
Labor (17%)−$38,059
Occupancy−$40,298
TX MB gross tax (6.7%)−$15,000
Utilities / ins / mktg (10%)−$22,388
Card surcharge net+$2,463
Net profit $50,148
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$223,876
COGS (30%)−$67,163
Labor (22%)−$49,253
Occupancy−$44,327
TX MB gross tax (6.7%)−$15,000
Utilities / ins / mktg (12%)−$26,865
Card surcharge net+$2,463
Net profit $23,731
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Twrtwo LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $50,148/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$50,148 net) estimated

Revenue multiple
$112k–$179k
0.5–0.8× gross
SDE multiple
$125k–$176k
2.5–3.5× earnings
Cap rate
$152k–$201k
25–33%
Suggested range
$125k–$176k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-14

No federal lawsuits — past or pending