Sushi Masa Seafood And Japanese Fusion is a mixed-beverage licensed establishment at 4401 S TEXAS AVE, Bryan, Texas (TABC MB200096897). Over the most recent 12 months it reported $134,494 in gross alcohol sales, averaging $11,208/month with a best month of $13,800. Sales mix: ~64% liquor · 18% beer · 18% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $36,945 (~27% margin). Acquisition value is estimated at $92k–$129k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.