← Casa Garcia's Mexican Restaurant & Cantina /

Financials

MB200102170
Dashboard › Casa Garcia's Mexican Restaurant & Cantina › Financial Intelligence

Casa Garcia's Mexican Restaurant & Cantina

15803 WINDERMERE DR STE 604, Pflugerville, TX 78660 · TABC MB200102170

Mixed Beverage Pflugerville Market Enriched 2026-07-10
$670,708 Annual gross (L12M) ▲ 19.0% latest MoM Click for monthly detail
$55,892 Avg monthly ▲ 20.8% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $150,239/yr est. net Click for cost model
$376k–$526k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $670,708 – $745,231/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Casa Garcia's Mexican Restaurant & Cantina My bars

Executive Summary

Click to expand full narrative

Casa Garcia's Mexican Restaurant & Cantina is a mixed-beverage licensed establishment at 15803 WINDERMERE DR STE 604, Pflugerville, Texas (TABC MB200102170). Over the most recent 12 months it reported $670,708 in gross alcohol sales, averaging $55,892/month with a best month of $67,541. Sales mix: ~75% liquor · 22% beer · 3% wine. The building at this address is owned by WINDERMERE ATX LP (25,165 sqft, $7,999,519 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $150,239 (~22% margin). Acquisition value is estimated at $376k–$526k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$670,708
Avg monthly
$55,892
Best month
$67,541
May 2026
Sales mix
75% Liq
22% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID276999
Property owner (landlord)WINDERMERE ATX LP
Total building SF whole parcel — Casa Garcia's Mexican Restaurant & Cantina is in STE 60425,165
Casa Garcia's Mexican Restaurant & Cantina's footprint estimated — suite-level not on file 3,500 sf
Assessed value$7,999,519

Casa Garcia's Mexican Restaurant & Cantina's share

Est. base rent ~$24/sqft/yr · 3,500 sqft · Class A $7,039/mo
NNN CAM / insurance$1,056/mo
NNN property tax$1,854/mo
Personal property tax est — no BPP record $112/mo
Total occupancy $10,061/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $670,708 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$670,708
COGS (24%)−$160,970
Labor (14%)−$93,899
Occupancy−$108,655
TX MB gross tax (6.7%)−$44,937
Utilities / ins / mktg (8%)−$53,657
Card surcharge net+$7,378
Net profit $215,968
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$670,708
COGS (27%)−$181,091
Labor (17%)−$114,020
Occupancy−$120,727
TX MB gross tax (6.7%)−$44,937
Utilities / ins / mktg (10%)−$67,071
Card surcharge net+$7,378
Net profit $150,239
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$670,708
COGS (30%)−$201,212
Labor (22%)−$147,556
Occupancy−$132,800
TX MB gross tax (6.7%)−$44,937
Utilities / ins / mktg (12%)−$80,485
Card surcharge net+$7,378
Net profit $71,095
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Chimayo Pflugerville LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $150,239/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$150,239 net) estimated

Revenue multiple
$335k–$537k
0.5–0.8× gross
SDE multiple
$376k–$526k
2.5–3.5× earnings
Cap rate
$455k–$601k
25–33%
Suggested range
$376k–$526k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-08

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.