← Bobby V's Sports Gallery Cafe /

Financials

MB200105300
Dashboard › Bobby V's Sports Gallery Cafe › Financial Intelligence

Bobby V's Sports Gallery Cafe

4301 S BOWEN RD, Arlington, TX 76016 · TABC MB200105300

Mixed Beverage Arlington Market Enriched 2026-07-11
$584,512 Annual gross (L12M) ▼ 1.6% latest MoM Click for monthly detail
$48,709 Avg monthly ▼ 2.1% latest vs avg Click for monthly detail
~19% Est. net margin (likely) $112,817/yr est. net Click for cost model
$292k–$395k Est. acquisition range 0.59× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Cocktail Bar, liquor is typically only 85–95% of total business revenue. Spirits-led; low food. Estimated total revenue (rough): $615,276 – $687,661/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Bobby V's Sports Gallery Cafe My bars

Executive Summary

Click to expand full narrative

Bobby V's Sports Gallery Cafe is a mixed-beverage licensed establishment at 4301 S BOWEN RD, Arlington, Texas (TABC MB200105300). Over the most recent 12 months it reported $584,512 in gross alcohol sales, averaging $48,709/month with a best month of $53,129. Sales mix: ~65% liquor · 32% beer · 3% wine. The building at this address is owned by NIGHTHAWKS INVESTMENT VENTURE (5,671 sqft, $1,254,735 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $112,817 (~19% margin). Acquisition value is estimated at $292k–$395k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$584,512
Avg monthly
$48,709
Best month
$53,129
Dec 2025
Sales mix
65% Liq
32% Beer · 3% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID05836379
Property owner (landlord)NIGHTHAWKS INVESTMENT VENTURE
Total building SF5,671
Assessed value$1,254,735

Bobby V's Sports Gallery Cafe's share

Est. base rent ~$27/sqft/yr · 3,500 sqft · Class A $7,744/mo
NNN CAM / insurance$1,162/mo
NNN property tax$1,255/mo
Personal property tax est — no BPP record $117/mo
Total occupancy $10,277/mo

Occupancy analysis

All-in occupancy cost is 21.1% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $584,512 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~29%
Revenue$584,512
COGS (24%)−$140,283
Labor (14%)−$81,832
Occupancy−$110,993
TX MB gross tax (6.7%)−$39,162
Utilities / ins / mktg (8%)−$46,761
Card surcharge net+$6,430
Net profit $171,911
Most Likely
Typical bar, light food program, full two-shift staffing
~19%
Revenue$584,512
COGS (27%)−$157,818
Labor (17%)−$99,367
Occupancy−$123,326
TX MB gross tax (6.7%)−$39,162
Utilities / ins / mktg (10%)−$58,451
Card surcharge net+$6,430
Net profit $112,817
Stressed
Heavy food, larger crew, higher rent
~7%
Revenue$584,512
COGS (30%)−$175,354
Labor (22%)−$128,593
Occupancy−$135,658
TX MB gross tax (6.7%)−$39,162
Utilities / ins / mktg (12%)−$70,141
Card surcharge net+$6,430
Net profit $42,033
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Nighthawks Investment Venture LLC looking up officers…
4
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $112,817/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$112,817 net) estimated

Revenue multiple
$292k–$468k
0.5–0.8× gross
SDE multiple
$282k–$395k
2.5–3.5× earnings
Cap rate
$342k–$451k
25–33%
Suggested range
$292k–$395k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-17

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.