← La Cheve-Ceria /

Financials

MB200125911
Dashboard › La Cheve-Ceria › Financial Intelligence

La Cheve-Ceria

4306 W LOOP 250 N, Midland, TX 79707 · TABC MB200125911

Mixed Beverage Midland Market Enriched 2026-06-27
$851,365 Annual gross (L12M) ▲ 1376.1% latest MoM Click for monthly detail
$106,421 Avg monthly ▲ 147.4% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $239,191/yr est. net Click for cost model
$598k–$837k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Brewery, liquor is typically only 80–95% of total business revenue. Beer-led; some food. Estimated total revenue (rough): $896,174 – $1,064,206/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to La Cheve-Ceria My bars

Executive Summary

Click to expand full narrative

La Cheve-Ceria is a mixed-beverage licensed establishment at 4306 W LOOP 250 N, Midland, Texas (TABC MB200125911). Over the most recent 12 months it reported $851,365 in gross alcohol sales, averaging $106,421/month with a best month of $263,313. Sales mix: ~59% liquor · 41% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $239,191 (~28% margin). Acquisition value is estimated at $598k–$837k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$851,365
Avg monthly
$106,421
Best month
$263,313
May 2026
Sales mix
59% Liq
41% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$7,449/mo
NNN CAM / insurance$1,117/mo
Total occupancy$8,730/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $851,365 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$851,365
COGS (24%)−$204,328
Labor (14%)−$119,191
Occupancy−$94,284
TX MB gross tax (6.7%)−$57,041
Utilities / ins / mktg (8%)−$68,109
Card surcharge net+$9,365
Net profit $317,776
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$851,365
COGS (27%)−$229,869
Labor (17%)−$144,732
Occupancy−$104,760
TX MB gross tax (6.7%)−$57,041
Utilities / ins / mktg (10%)−$85,136
Card surcharge net+$9,365
Net profit $239,191
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$851,365
COGS (30%)−$255,410
Labor (22%)−$187,300
Occupancy−$115,237
TX MB gross tax (6.7%)−$57,041
Utilities / ins / mktg (12%)−$102,164
Card surcharge net+$9,365
Net profit $143,578
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Sa 14 Tx LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $239,191/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$239,191 net) estimated

Revenue multiple
$426k–$681k
0.5–0.8× gross
SDE multiple
$598k–$837k
2.5–3.5× earnings
Cap rate
$725k–$957k
25–33%
Suggested range
$598k–$837k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-06-15

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.