110 CALLE DEL NORTE, Laredo, TX 78041 · TABC MB200135611
Click to expand full narrative
Embassy Suites By Hilton Laredo is a mixed-beverage licensed establishment at 110 CALLE DEL NORTE, Laredo, Texas (TABC MB200135611). Over the most recent 12 months it reported $145,891 in gross alcohol sales, averaging $12,158/month with a best month of $25,121. Sales mix: ~61% liquor · 34% beer · 5% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $40,174 (~28% margin). Acquisition value is estimated at $100k–$141k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.
Texas Comptroller mixed-beverage gross receipts actual
County public records + submarket comps
Estimated occupancy heuristic
County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.
Texas bar cost model applied to $145,891 gross revenue estimated
Split likely net profit across ownership estimated
Based on most-likely scenario (~$40,174 net) estimated
—