← Blacks Beverage CO /

Financials

MB200143715
Dashboard › Blacks Beverage CO › Financial Intelligence

Blacks Beverage CO

2926 W 7TH ST, Fort Worth, TX 76107 · TABC MB200143715

Mixed Beverage Fort Worth Market Enriched 2026-07-12
$464,766 Annual gross (L12M) ▲ 23.6% latest MoM Click for monthly detail
$38,730 Avg monthly ▲ 55.0% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $104,108/yr est. net Click for cost model
$260k–$364k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Bar, liquor is typically only 90–100% of total business revenue. Mostly liquor — our number is ~total revenue. Estimated total revenue (rough): $464,766 – $516,407/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Blacks Beverage CO My bars

Executive Summary

Click to expand full narrative

Blacks Beverage CO is a mixed-beverage licensed establishment at 2926 W 7TH ST, Fort Worth, Texas (TABC MB200143715). Over the most recent 12 months it reported $464,766 in gross alcohol sales, averaging $38,730/month with a best month of $60,034. Sales mix: ~15% liquor · 76% beer · 9% wine. The building at this address is owned by 2926 W 7TH STREET LLC (7,684 sqft, $4,045,300 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $104,108 (~22% margin). Acquisition value is estimated at $260k–$364k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$464,766
Avg monthly
$38,730
Best month
$60,034
May 2026
Sales mix
15% Liq
76% Beer · 9% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID03250865
Property owner (landlord)2926 W 7TH STREET LLC
Total building SF7,684
Assessed value$4,045,300

Blacks Beverage CO's share

Est. base rent ~$18/sqft/yr · 2,500 sqft · Class A $3,686/mo
NNN CAM / insurance$553/mo
NNN property tax$2,632/mo
Personal property tax est — no BPP record $100/mo
Total occupancy $6,971/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $464,766 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$464,766
COGS (24%)−$111,544
Labor (14%)−$65,067
Occupancy−$75,292
TX MB gross tax (6.7%)−$31,139
Utilities / ins / mktg (8%)−$37,181
Card surcharge net+$5,112
Net profit $149,655
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$464,766
COGS (27%)−$125,487
Labor (17%)−$79,010
Occupancy−$83,658
TX MB gross tax (6.7%)−$31,139
Utilities / ins / mktg (10%)−$46,477
Card surcharge net+$5,112
Net profit $104,108
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$464,766
COGS (30%)−$139,430
Labor (22%)−$102,249
Occupancy−$92,024
TX MB gross tax (6.7%)−$31,139
Utilities / ins / mktg (12%)−$55,772
Card surcharge net+$5,112
Net profit $49,265
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Blacks Beverage CO LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $104,108/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$104,108 net) estimated

Revenue multiple
$232k–$372k
0.5–0.8× gross
SDE multiple
$260k–$364k
2.5–3.5× earnings
Cap rate
$315k–$416k
25–33%
Suggested range
$260k–$364k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-05-25

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.