← Pesca Seafood Bar & Grill /

Financials

MB200145172
Dashboard › Pesca Seafood Bar & Grill › Financial Intelligence

Pesca Seafood Bar & Grill

3011 GULDEN LN STE 107, Dallas, TX 75212 · TABC MB200145172

Mixed Beverage Dallas Market Enriched 2026-07-12
$196,227 Annual gross (L12M) ▼ 4.1% latest MoM Click for monthly detail
$16,352 Avg monthly ▼ 43.6% latest vs avg Click for monthly detail
~22% Est. net margin (likely) $43,955/yr est. net Click for cost model
$110k–$154k Est. acquisition range 0.67× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Restaurant / Bar, liquor is typically only 25–45% of total business revenue. Restaurant. Total revenue is typically 2–4× our liquor figure. Estimated total revenue (rough): $436,060 – $784,908/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Pesca Seafood Bar & Grill My bars

Executive Summary

Click to expand full narrative

Pesca Seafood Bar & Grill is a mixed-beverage licensed establishment at 3011 GULDEN LN STE 107, Dallas, Texas (TABC MB200145172). Over the most recent 12 months it reported $196,227 in gross alcohol sales, averaging $16,352/month with a best month of $27,316. Sales mix: ~85% liquor · 8% beer · 7% wine. The building at this address is owned by GOLDEN TRINITY LLC (17,636 sqft, $7,750,000 assessed value per county records). Applying Texas bar cost benchmarks yields an estimated annual net of approximately $43,955 (~22% margin). Acquisition value is estimated at $110k–$154k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$196,227
Avg monthly
$16,352
Best month
$27,316
Jul 2025
Sales mix
85% Liq
8% Beer · 7% Wine

Property & occupancy

County public records + submarket comps

Building (landlord parcel)

Record ID00000672085000000
Property owner (landlord)GOLDEN TRINITY LLC
Total building SF whole parcel — Pesca Seafood Bar & Grill is in STE 10717,636
Pesca Seafood Bar & Grill's footprint estimated — suite-level not on file 2,500 sf
Assessed value$7,750,000

Pesca Seafood Bar & Grill's share

Est. base rent ~$2/sqft/yr · 2,500 sqft · Class A $504/mo
NNN CAM / insurance$76/mo
NNN property tax$2,197/mo
Personal property tax own fixtures · Prop 99250206130000000 $166/mo
Total occupancy $2,943/mo

Occupancy analysis

All-in occupancy cost is 18.0% of gross revenue. Industry benchmark for healthy bars is 6–10%; 12–15% is typical for premium submarkets; above 18% is unsustainable without very strong margins elsewhere.

Profit scenarios

Texas bar cost model applied to $196,227 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~32%
Revenue$196,227
COGS (24%)−$47,094
Labor (14%)−$27,472
Occupancy−$31,789
TX MB gross tax (6.7%)−$13,147
Utilities / ins / mktg (8%)−$15,698
Card surcharge net+$2,158
Net profit $63,185
Most Likely
Typical bar, light food program, full two-shift staffing
~22%
Revenue$196,227
COGS (27%)−$52,981
Labor (17%)−$33,359
Occupancy−$35,321
TX MB gross tax (6.7%)−$13,147
Utilities / ins / mktg (10%)−$19,623
Card surcharge net+$2,158
Net profit $43,955
Stressed
Heavy food, larger crew, higher rent
~11%
Revenue$196,227
COGS (30%)−$58,868
Labor (22%)−$43,170
Occupancy−$38,853
TX MB gross tax (6.7%)−$13,147
Utilities / ins / mktg (12%)−$23,547
Card surcharge net+$2,158
Net profit $20,800
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Agua Y Mar LLC looking up officers…
1
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $43,955/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$43,955 net) estimated

Revenue multiple
$98k–$157k
0.5–0.8× gross
SDE multiple
$110k–$154k
2.5–3.5× earnings
Cap rate
$133k–$176k
25–33%
Suggested range
$110k–$154k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.
Full-business estimate · Restaurant / Bar

If you're buying the whole restaurant, not just the bar program

We estimate this restaurant / bar pulls $436,060–$784,908/yr in total revenue (your liquor portion of $196,227 is roughly 25–45% of the total per industry benchmarks). Applied to that estimated total: revenue multiple 0.30–0.50×, net margin 10–15%, SDE multiple 2.5–4.0× (restaurant comps, not bar comps).

Estimated total revenue
$436k–$785k
food + liquor + service
Estimated net (10–15%)
$44k–$118k
restaurant margin
Full-business value
$120k–$432k
blended rev × SDE

Confidence on this estimate is lower than the liquor-only valuation above — we're inferring food revenue from category averages, not from this specific operator's books. A serious buyer should request actual P&Ls + a Schedule C / 1120S.

Federal court history

Public records · last checked 2026-05-24

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.