← Ostioneria Michoacan #18 /

Financials

MB200150588
Dashboard › Ostioneria Michoacan #18 › Financial Intelligence

Ostioneria Michoacan #18

24183 HIGHWAY 59 STE 105, Porter, TX 77365 · TABC MB200150588

Mixed Beverage Porter Market Enriched 2026-06-19
$807,594 Annual gross (L12M) ▲ 0.1% latest MoM Click for monthly detail
$67,300 Avg monthly ▲ 6.4% latest vs avg Click for monthly detail
~28% Est. net margin (likely) $226,974/yr est. net Click for cost model
$567k–$794k Est. acquisition range 0.84× annual gross (blended) Click for valuation methods
Liquor sales only — total revenue is higher
Every dollar on this page comes from Mixed Beverage Gross Receipts filings — the alcohol portion of total sales. For a Brewery, liquor is typically only 80–95% of total business revenue. Beer-led; some food. Estimated total revenue (rough): $850,099 – $1,009,492/year. Treat the valuation below as a screening estimate based on the alcohol portion alone.
← Back to Ostioneria Michoacan #18 My bars

Executive Summary

Click to expand full narrative

Ostioneria Michoacan #18 is a mixed-beverage licensed establishment at 24183 HIGHWAY 59 STE 105, Porter, Texas (TABC MB200150588). Over the most recent 12 months it reported $807,594 in gross alcohol sales, averaging $67,300/month with a best month of $74,949. Sales mix: ~35% liquor · 65% beer · 0% wine. Applying Texas bar cost benchmarks yields an estimated annual net of approximately $226,974 (~28% margin). Acquisition value is estimated at $567k–$794k across revenue-multiple, SDE-multiple, and cap-rate methods. All revenue figures are gross mixed-beverage receipts as filed with the Texas Comptroller; they exclude cash income such as cover charges, game machines, or merchandise.

Sales performance · last 12 months

Texas Comptroller mixed-beverage gross receipts actual

Annual gross
$807,594
Avg monthly
$67,300
Best month
$74,949
May 2025
Sales mix
35% Liq
65% Beer · 0% Wine

Property & occupancy

County public records + submarket comps

Detailed property records not available for this location. Occupancy below uses submarket heuristics only.

Estimated occupancy heuristic

Est. base rent (10.5% of gross)$7,066/mo
NNN CAM / insurance$1,060/mo
Total occupancy$8,274/mo

Note

County property records couldn't be matched to this address. Occupancy is modeled from a revenue-based heuristic and is less accurate than a direct property record match.

Profit scenarios

Texas bar cost model applied to $807,594 gross revenue estimated

Best Case
No kitchen, efficient staffing, favorable lease
~37%
Revenue$807,594
COGS (24%)−$193,823
Labor (14%)−$113,063
Occupancy−$89,364
TX MB gross tax (6.7%)−$54,109
Utilities / ins / mktg (8%)−$64,608
Card surcharge net+$8,884
Net profit $301,511
Most Likely
Typical bar, light food program, full two-shift staffing
~28%
Revenue$807,594
COGS (27%)−$218,050
Labor (17%)−$137,291
Occupancy−$99,294
TX MB gross tax (6.7%)−$54,109
Utilities / ins / mktg (10%)−$80,759
Card surcharge net+$8,884
Net profit $226,974
Stressed
Heavy food, larger crew, higher rent
~17%
Revenue$807,594
COGS (30%)−$242,278
Labor (22%)−$177,671
Occupancy−$109,223
TX MB gross tax (6.7%)−$54,109
Utilities / ins / mktg (12%)−$96,911
Card surcharge net+$8,884
Net profit $136,286
Disclaimer: Revenue is mixed-beverage gross receipts from the Texas Comptroller — it does not include cash income like door charges, game machines, merchandise, or event rentals (which can add 10–25% for nightclubs). Cost ratios are industry benchmarks for Texas MB-permit bars. Rent is estimated from submarket comps; property tax is from county public records pro-rated by square footage. Actual profit depends on lease terms, staffing, owner salary, and one-time costs.

Owner income estimator

Split likely net profit across ownership estimated

TABC licensee Sos Mon Group LLC looking up officers…
2
Equal split (50% each)
Based on the "Most Likely" scenario net profit of $226,974/year. Actual owner income depends on salary draws, distributions, debt service, and tax structure. Consult an accountant for actual income projections.

Acquisition value estimate

Based on most-likely scenario (~$226,974 net) estimated

Revenue multiple
$404k–$646k
0.5–0.8× gross
SDE multiple
$567k–$794k
2.5–3.5× earnings
Cap rate
$688k–$908k
25–33%
Suggested range
$567k–$794k
blended estimate
The numbers above are liquor-only: bar-style multiples applied to mixed-beverage receipts. They're the right answer for a pure bar/lounge — but for a restaurant, this is just one slice of total enterprise value (the bar program). See the food-business estimate below.

Federal court history

Public records · last checked 2026-07-01

Lookup pending — check back tomorrow

Daily public-records quota was exhausted before we could check this operator. Our nightly job will retry automatically.